Evli Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	665	599	463	522	398	-
Market Cap Growth	33.16%	29.14%	-11.17%	31.07%	-	-
Enterprise Value	793	719	575	642	512	-
Last Close Price	25.10	22.60	16.45	17.48	12.70	-
PE Ratio	18.87	16.40	10.39	18.12	19.23	-
Forward PE	16.62	15.91	14.29	13.47	15.94	-
PS Ratio	4.81	4.33	3.79	4.55	3.95	-
PB Ratio	4.16	3.75	3.02	3.81	2.78	-
P/TBV Ratio	6.03	5.43	4.43	6.19	4.47	-
P/FCF Ratio	10.54	9.49	10.46	11.83	3.69	-
P/OCF Ratio	10.52	9.47	10.44	11.83	3.69	-
EV/Sales Ratio	5.74	5.20	4.71	5.60	5.08	-
EV/EBITDA Ratio	12.63	11.17	11.49	14.63	15.74	-
EV/EBIT Ratio	13.38	11.81	11.58	14.76	15.94	-
EV/FCF Ratio	12.57	11.40	12.99	14.56	4.74	-
Debt / Equity Ratio	0.77	0.77	0.75	0.89	0.84	1.07
Debt / EBITDA Ratio	1.91	1.91	2.18	2.64	3.46	1.84
Debt / FCF Ratio	1.95	1.95	2.59	2.76	1.11	1.83
Asset Turnover	0.38	0.38	0.35	0.32	0.27	0.30
Quick Ratio	5.52	5.52	2.06	2.19	2.01	1.87
Current Ratio	5.68	5.68	2.08	2.22	2.03	1.88
Return on Equity (ROE)	28.43%	28.43%	34.36%	22.90%	20.38%	50.44%
Return on Assets (ROA)	10.46%	10.46%	8.80%	7.64%	5.46%	8.82%
Return on Invested Capital (ROIC)	17.61%	17.72%	16.61%	13.44%	11.64%	24.79%
Return on Capital Employed (ROCE)	18.80%	18.80%	19.90%	18.00%	13.20%	26.60%
Earnings Yield	5.49%	6.10%	9.62%	5.52%	5.20%	-
FCF Yield	9.49%	10.54%	9.56%	8.45%	27.11%	-
Dividend Yield	4.90%	5.44%	7.17%	6.64%	9.06%	-
Payout Ratio	85.48%	85.48%	68.83%	104.86%	122.22%	44.84%
Buyback Yield / Dilution	-0.30%	-0.30%	0.24%	-7.33%	-4.07%	-
Total Shareholder Return	4.60%	5.14%	7.41%	-0.69%	4.99%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.