Fodelia Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Cash & Equivalents	2.92	0.57	1.54	0.14	1.7	Upgrade
Cash & Short-Term Investments	2.92	0.57	1.54	0.14	1.7	Upgrade
Cash Growth	411.70%	-62.97%	1033.13%	-91.99%	-59.11%	Upgrade
Accounts Receivable	4.76	4.44	4.09	3.05	2.66	Upgrade
Other Receivables	0.22	0.21	0.32	0.64	0.51	Upgrade
Receivables	4.98	4.65	4.41	3.69	3.16	Upgrade
Inventory	3.38	3.66	3.85	2.84	1.76	Upgrade
Prepaid Expenses	0.37	0.52	0.45	0.27	0.16	Upgrade
Total Current Assets	11.66	9.4	10.25	6.94	6.78	Upgrade
Property, Plant & Equipment	7	8.44	7.93	12.18	5.61	Upgrade
Long-Term Investments	0.11	0.11	0.11	0.11	0.19	Upgrade
Goodwill	2.78	6.35	6.83	4.76	3.57	Upgrade
Other Intangible Assets	1.94	2.18	1.61	1.16	0.49	Upgrade
Long-Term Deferred Charges	-	-	-	-	0	Upgrade
Other Long-Term Assets	0.64	0.26	0.82	0.95	4.25	Upgrade
Total Assets	24.13	26.74	27.55	26.09	20.89	Upgrade
Accounts Payable	2.76	3.04	3.71	2.64	2.44	Upgrade
Accrued Expenses	2.03	1.91	2.77	1.4	1.12	Upgrade
Current Portion of Long-Term Debt	3.23	3.54	3.06	4.39	3.3	Upgrade
Current Income Taxes Payable	0.43	0.24	0.2	0.14	0.05	Upgrade
Other Current Liabilities	0.41	0.56	0.34	0.41	0.33	Upgrade
Total Current Liabilities	8.87	9.3	10.08	8.97	7.24	Upgrade
Long-Term Debt	2.16	3.45	3.84	6.64	4.59	Upgrade
Long-Term Deferred Tax Liabilities	0.55	0.5	0.35	0.33	0.19	Upgrade
Other Long-Term Liabilities	-	0	0.39	0.27	0.11	Upgrade
Total Liabilities	11.58	13.26	14.66	16.21	12.12	Upgrade
Common Stock	0.08	0.08	0.08	0.08	0.08	Upgrade
Retained Earnings	0.13	1.07	0.48	0.8	0.2	Upgrade
Comprehensive Income & Other	12.33	12.33	12.33	9	8.49	Upgrade
Shareholders' Equity	12.54	13.48	12.89	9.88	8.77	Upgrade
Total Liabilities & Equity	24.13	26.74	27.55	26.09	20.89	Upgrade
Total Debt	5.39	6.99	6.9	11.02	7.89	Upgrade
Net Cash (Debt)	-2.48	-6.42	-5.36	-10.89	-6.19	Upgrade
Net Cash Per Share	-0.31	-0.80	-0.71	-1.50	-0.89	Upgrade
Filing Date Shares Outstanding	8.14	8.08	8.04	7.42	7.05	Upgrade
Total Common Shares Outstanding	8.14	8.08	8.04	7.42	7.05	Upgrade
Working Capital	2.79	0.11	0.17	-2.03	-0.46	Upgrade
Book Value Per Share	1.54	1.67	1.60	1.33	1.24	Upgrade
Tangible Book Value	7.83	4.96	4.45	3.96	4.7	Upgrade
Tangible Book Value Per Share	0.96	0.61	0.55	0.53	0.67	Upgrade
Land	0.27	0.24	0.23	0.19	0.11	Upgrade
Buildings	0.11	0.96	0.88	6.2	2.27	Upgrade
Machinery	8.79	10.08	8.76	7.13	4.03	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.