Fodelia Oyj (HEL:FODELIA)

Fodelia Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.1	2.92	0.57	1.54	0.14	1.7
Cash & Short-Term Investments	1.1	2.92	0.57	1.54	0.14	1.7
Cash Growth	-53.88%	411.70%	-62.97%	1033.13%	-91.99%	-59.11%
Accounts Receivable	4.8	4.76	4.44	4.09	3.05	2.66
Other Receivables	-	0.22	0.21	0.32	0.64	0.51
Receivables	4.8	4.98	4.65	4.41	3.69	3.16
Inventory	4.04	3.38	3.66	3.85	2.84	1.76
Prepaid Expenses	-	0.37	0.52	0.45	0.27	0.16
Total Current Assets	9.94	11.66	9.4	10.25	6.94	6.78
Property, Plant & Equipment	7.84	7	8.44	7.93	12.18	5.61
Long-Term Investments	0.11	0.11	0.11	0.11	0.11	0.19
Goodwill	2.66	2.78	6.35	6.83	4.76	3.57
Other Intangible Assets	1.66	1.94	2.18	1.61	1.16	0.49
Long-Term Deferred Charges	-	-	-	-	-	0
Other Long-Term Assets	0	0.64	0.26	0.82	0.95	4.25
Total Assets	22.21	24.13	26.74	27.55	26.09	20.89
Accounts Payable	4.95	2.76	3.04	3.71	2.64	2.44
Accrued Expenses	-	2.03	1.91	2.77	1.4	1.12
Current Portion of Long-Term Debt	3.16	3.23	3.54	3.06	4.39	3.3
Current Income Taxes Payable	-	0.43	0.24	0.2	0.14	0.05
Other Current Liabilities	-	0.41	0.56	0.34	0.41	0.33
Total Current Liabilities	8.11	8.87	9.3	10.08	8.97	7.24
Long-Term Debt	1.47	2.16	3.45	3.84	6.64	4.59
Long-Term Deferred Tax Liabilities	-	0.55	0.5	0.35	0.33	0.19
Other Long-Term Liabilities	0.57	-	0	0.39	0.27	0.11
Total Liabilities	10.14	11.58	13.26	14.66	16.21	12.12
Common Stock	0.08	0.08	0.08	0.08	0.08	0.08
Retained Earnings	-0.35	0.13	1.07	0.48	0.8	0.2
Comprehensive Income & Other	12.34	12.33	12.33	12.33	9	8.49
Shareholders' Equity	12.06	12.54	13.48	12.89	9.88	8.77
Total Liabilities & Equity	22.21	24.13	26.74	27.55	26.09	20.89
Total Debt	4.63	5.39	6.99	6.9	11.02	7.89
Net Cash (Debt)	-3.53	-2.48	-6.42	-5.36	-10.89	-6.19
Net Cash Per Share	-0.43	-0.31	-0.80	-0.71	-1.50	-0.89
Filing Date Shares Outstanding	8.14	8.14	8.08	8.04	7.42	7.05
Total Common Shares Outstanding	8.14	8.14	8.08	8.04	7.42	7.05
Working Capital	1.83	2.79	0.11	0.17	-2.03	-0.46
Book Value Per Share	1.48	1.54	1.67	1.60	1.33	1.24
Tangible Book Value	7.75	7.83	4.96	4.45	3.96	4.7
Tangible Book Value Per Share	0.95	0.96	0.61	0.55	0.53	0.67
Land	-	0.27	0.24	0.23	0.19	0.11
Buildings	-	0.11	0.96	0.88	6.2	2.27
Machinery	-	8.79	10.08	8.76	7.13	4.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.