F-Secure Oyj (HEL:FSECURE)
Finland flag Finland · Delayed Price · Currency is EUR
1.816
+0.062 (3.53%)
Apr 1, 2025, 6:29 PM EET

F-Secure Oyj Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
146.26130.37111.02106.25220.2
Revenue Growth (YoY)
12.19%17.43%4.49%-51.75%-
Cost of Revenue
20.2411.819.348.8148
Gross Profit
126.02118.56101.6897.44172.21
Selling, General & Admin
57.6354.4447.5537.58112.75
Research & Development
29.2827.516.4316.8941.89
Other Operating Expenses
-0.75-0.83-0.89-0.52-2.11
Operating Expenses
86.1681.1163.0953.95152.53
Operating Income
39.8637.4538.5843.519.68
Interest Expense
-11.44-7.27-0.08-0.03-0.86
Interest & Investment Income
0.840.740.180.01-
Currency Exchange Gain (Loss)
-0.244.97-0.150.09-2.05
Other Non Operating Income (Expenses)
-0.57-0.26-0.160-0.32
EBT Excluding Unusual Items
28.4535.6338.3743.5716.46
Merger & Restructuring Charges
-1.44-7.96---
Gain (Loss) on Sale of Assets
--0.19--
Pretax Income
27.0127.6838.5643.5716.46
Income Tax Expense
5.945.328.49.153.58
Net Income
21.0722.3630.1534.4212.88
Net Income to Common
21.0722.3630.1534.4212.88
Net Income Growth
-5.78%-25.85%-12.39%167.32%-
Shares Outstanding (Basic)
175175175175159
Shares Outstanding (Diluted)
175175175175159
Shares Change (YoY)
0.16%0.07%-9.90%-
EPS (Basic)
0.120.130.170.200.08
EPS (Diluted)
0.120.130.170.200.08
EPS Growth
-6.27%-25.90%-12.39%146.51%-
Free Cash Flow
27.7122.1931.7534.4638.54
Free Cash Flow Per Share
0.160.130.180.200.24
Dividend Per Share
0.0400.0700.070-0.040
Dividend Growth
-42.86%----
Gross Margin
86.16%90.94%91.59%91.71%78.20%
Operating Margin
27.25%28.73%34.75%40.94%8.94%
Profit Margin
14.40%17.15%27.16%32.39%5.85%
Free Cash Flow Margin
18.95%17.02%28.60%32.43%17.50%
EBITDA
49.7442.4138.6443.5124.03
EBITDA Margin
34.01%32.53%34.80%40.95%10.91%
D&A For EBITDA
9.884.960.060.014.35
EBIT
39.8637.4538.5843.519.68
EBIT Margin
27.25%28.73%34.75%40.94%8.94%
Effective Tax Rate
22.01%19.21%21.79%21.00%21.76%
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.