F-Secure Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	288	338	312	355	494	-
Market Cap Growth	-13.23%	8.43%	-12.33%	-28.03%	-	-
Enterprise Value	434	487	481	547	487	-
Last Close Price	1.65	1.93	1.74	1.92	2.61	-
PE Ratio	12.69	15.10	14.79	15.90	16.38	-
Forward PE	12.38	13.11	10.88	11.93	14.63	-
PS Ratio	1.98	2.32	2.13	2.73	4.45	-
PB Ratio	5.15	6.03	6.63	10.74	19.91	-
P/TBV Ratio	-	-	-	-	27.86	-
P/FCF Ratio	9.36	10.97	11.25	16.02	15.56	-
P/OCF Ratio	6.62	7.76	8.03	11.81	13.58	-
PEG Ratio	1.07	0.53	0.57	-	-	-
EV/Sales Ratio	2.98	3.34	3.29	4.20	4.39	-
EV/EBITDA Ratio	8.36	9.39	9.66	12.90	12.61	-
EV/EBIT Ratio	12.24	13.74	12.06	14.60	12.63	-
EV/FCF Ratio	14.09	15.82	17.35	24.65	15.34	-
Debt / Equity Ratio	2.79	2.79	3.73	5.95	0.30	0.03
Debt / EBITDA Ratio	3.01	3.01	3.45	4.53	0.19	0.01
Debt / FCF Ratio	5.08	5.08	6.33	8.88	0.23	0.01
Net Debt / Equity Ratio	2.60	2.60	3.56	5.47	-0.63	0.03
Net Debt / EBITDA Ratio	2.81	2.81	3.37	4.27	-0.40	0.01
Net Debt / FCF Ratio	4.73	4.73	6.04	8.16	-0.49	0.01
Asset Turnover	0.55	0.55	0.54	0.77	2.19	0.77
Inventory Turnover	912.16	912.16	632.59	310.90	203.09	140.90
Quick Ratio	0.70	0.70	0.50	0.73	1.64	1.11
Current Ratio	0.70	0.70	0.65	0.81	1.76	1.26
Return on Equity (ROE)	43.42%	43.42%	52.60%	77.25%	175.56%	74.92%
Return on Assets (ROA)	8.34%	8.34%	9.13%	13.85%	47.46%	19.65%
Return on Invested Capital (ROIC)	14.34%	13.84%	14.51%	27.10%	-	85.33%
Return on Capital Employed (ROCE)	18.40%	18.40%	21.10%	18.10%	108.90%	333.60%
Earnings Yield	7.76%	6.62%	6.76%	6.29%	6.11%	-
FCF Yield	10.68%	9.11%	8.89%	6.24%	6.43%	-
Dividend Yield	2.42%	2.07%	2.29%	3.65%	2.69%	-
Payout Ratio	31.23%	31.23%	58.04%	54.68%	-	-
Buyback Yield / Dilution	1.63%	1.63%	-0.16%	-0.07%	-	-9.90%
Total Shareholder Return	4.02%	3.70%	2.14%	3.58%	2.69%	-9.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.