Glaston Oyj Abp Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	209.1	218.69	220.31	214.13	182.67
Revenue Growth (YoY)	-4.38%	-0.74%	2.89%	17.22%	7.26%
Cost of Revenue	88.4	88.71	93.32	96.91	81.96
Gross Profit	120.7	129.98	126.99	117.22	100.71
Selling, General & Admin	66	71.75	71.01	70.29	62.4
Other Operating Expenses	40.9	43.71	40.56	32.86	27.63
Operating Expenses	116.3	123.98	119.2	110.81	97.97
Operating Income	4.4	5.99	7.79	6.41	2.74
Interest Expense	-2.5	-1.81	-1.62	-1.16	-1.84
Interest & Investment Income	-	0.42	0.38	0.12	0.33
Currency Exchange Gain (Loss)	-	-0.08	0.49	-0.73	0.11
Other Non Operating Income (Expenses)	-	-0.51	-0.53	-1.14	-2.54
EBT Excluding Unusual Items	1.9	4.01	6.52	3.51	-1.21
Gain (Loss) on Sale of Assets	-	-0.21	0.05	-0.01	1.83
Asset Writedown	-	-0.01	0.04	-0.01	0.01
Legal Settlements	-	-	0.25	1.23	-
Other Unusual Items	-	-	-	0.02	0.53
Pretax Income	1.9	3.8	6.87	4.74	1.16
Income Tax Expense	0.7	1.33	1.83	1.65	0.05
Earnings From Continuing Operations	1.2	2.48	5.04	3.09	1.11
Net Income to Company	1.2	2.48	5.04	3.09	1.11
Net Income	1.2	2.48	5.04	3.09	1.11
Net Income to Common	1.2	2.48	5.04	3.09	1.11
Net Income Growth	-51.57%	-50.85%	63.12%	178.22%	-
Shares Outstanding (Basic)	42	42	42	42	42
Shares Outstanding (Diluted)	42	42	42	43	42
Shares Change (YoY)	-0.34%	-0.25%	-0.55%	0.32%	0.57%
EPS (Basic)	0.03	0.06	0.12	0.07	0.03
EPS (Diluted)	0.03	0.06	0.12	0.07	0.03
EPS Growth	-50.79%	-51.56%	63.26%	182.09%	-
Free Cash Flow	-3.1	-2.56	8.73	4.31	14.16
Free Cash Flow Per Share	-0.07	-0.06	0.21	0.10	0.33
Gross Margin	57.72%	59.44%	57.64%	54.74%	55.13%
Operating Margin	2.10%	2.74%	3.54%	2.99%	1.50%
Profit Margin	0.57%	1.13%	2.29%	1.44%	0.61%
Free Cash Flow Margin	-1.48%	-1.17%	3.96%	2.01%	7.75%
EBITDA	11.1	9.64	11.46	10.28	7.42
EBITDA Margin	5.31%	4.41%	5.20%	4.80%	4.06%
D&A For EBITDA	6.7	3.64	3.67	3.88	4.69
EBIT	4.4	5.99	7.79	6.41	2.74
EBIT Margin	2.10%	2.74%	3.54%	2.99%	1.50%
Effective Tax Rate	36.84%	34.84%	26.63%	34.79%	4.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.