Heeros Oyj (HEL: HEEROS)

Heeros Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	2023	2022	2021	2020	2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	11.27	11.3	11.08	9.2	8.75	8.61
Revenue Growth (YoY)	0.66%	1.92%	20.46%	5.13%	1.70%	7.56%
Cost of Revenue	6.19	6.43	6.58	5.23	5.26	5
Gross Profit	5.09	4.86	4.5	3.97	3.49	3.6
Other Operating Expenses	2.09	2.38	2.51	1.98	2.06	2.69
Operating Expenses	4.2	4.56	4.73	3.25	3.29	3.79
Operating Income	0.88	0.31	-0.23	0.72	0.2	-0.19
Interest Expense	-0.1	-0.12	-0.12	-0.09	-0.11	-0.11
Interest & Investment Income	0.01	0.01	0.01	0	0.01	0.01
Earnings From Equity Investments	-0.02	-0.01	-0	0	0	-
Other Non Operating Income (Expenses)	0	-	-	-	-	-0
Pretax Income	0.78	0.19	-0.34	0.64	0.1	-0.29
Income Tax Expense	0.04	0.01	0.07	0.14	0.08	-
Net Income	0.73	0.18	-0.4	0.5	0.02	-0.29
Net Income to Common	0.73	0.18	-0.4	0.5	0.02	-0.29
Net Income Growth	-	-	-	2188.53%	-	-
Shares Outstanding (Basic)	5	5	5	4	4	4
Shares Outstanding (Diluted)	5	5	5	4	4	4
Shares Change (YoY)	2.56%	1.64%	16.79%	1.15%	1.64%	0.00%
EPS (Basic)	0.14	0.03	-0.08	0.11	0.00	-0.07
EPS (Diluted)	0.13	0.03	-0.08	0.11	0.00	-0.07
EPS Growth	-	-	-	2162.60%	-	-
Free Cash Flow	1.18	0.6	-0.06	0.26	0.71	-0.86
Free Cash Flow Per Share	0.22	0.11	-0.01	0.06	0.16	-0.20
Gross Margin	45.10%	43.05%	40.63%	43.12%	39.86%	41.87%
Operating Margin	7.82%	2.72%	-2.08%	7.81%	2.31%	-2.21%
Profit Margin	6.52%	1.56%	-3.65%	5.42%	0.25%	-3.41%
Free Cash Flow Margin	10.44%	5.28%	-0.54%	2.82%	8.14%	-10.01%
EBITDA	1.39	0.88	2	1.99	1.43	0.91
EBITDA Margin	12.37%	7.76%	18.02%	21.63%	16.33%	10.61%
D&A For EBITDA	0.51	0.57	2.23	1.27	1.23	1.1
EBIT	0.88	0.31	-0.23	0.72	0.2	-0.19
EBIT Margin	7.82%	2.71%	-2.08%	7.81%	2.31%	-2.21%
Effective Tax Rate	5.38%	7.70%	-	21.75%	78.94%	-

Source: S&P Capital IQ. Standard template. Financial Sources.