Heeros Oyj (HEL:HEEROS)

Heeros Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	11.36	11.3	11.08	9.2	8.75
Other Revenue	0.58	0.02	-	-	-
Revenue	11.94	11.31	11.08	9.2	8.75
Revenue Growth (YoY)	5.54%	2.06%	20.46%	5.13%	1.70%
Cost of Revenue	6.71	6.43	6.58	5.23	5.26
Gross Profit	5.23	4.88	4.5	3.97	3.49
Other Operating Expenses	2.49	2.4	2.51	1.98	2.06
Operating Expenses	4.56	4.57	4.73	3.25	3.29
Operating Income	0.67	0.31	-0.23	0.72	0.2
Interest Expense	-0.07	-0.12	-0.12	-0.09	-0.11
Interest & Investment Income	0.01	0.01	0.01	0	0.01
Earnings From Equity Investments	0.08	-0.01	-0	0	0
Pretax Income	0.69	0.19	-0.34	0.64	0.1
Income Tax Expense	0.07	0.01	0.07	0.14	0.08
Net Income	0.62	0.18	-0.4	0.5	0.02
Net Income to Common	0.62	0.18	-0.4	0.5	0.02
Net Income Growth	250.16%	-	-	2188.53%	-
Shares Outstanding (Basic)	5	5	5	4	4
Shares Outstanding (Diluted)	5	5	5	4	4
Shares Change (YoY)	0.99%	1.64%	16.79%	1.15%	1.64%
EPS (Basic)	0.12	0.03	-0.08	0.11	0.00
EPS (Diluted)	0.12	0.03	-0.08	0.11	0.00
EPS Growth	246.73%	-	-	2162.60%	-
Free Cash Flow	2.4	0.6	-0.06	0.26	0.71
Free Cash Flow Per Share	0.45	0.11	-0.01	0.06	0.16
Gross Margin	43.82%	43.13%	40.63%	43.12%	39.86%
Operating Margin	5.62%	2.71%	-2.08%	7.81%	2.31%
Profit Margin	5.18%	1.56%	-3.65%	5.42%	0.25%
Free Cash Flow Margin	20.08%	5.27%	-0.54%	2.82%	8.14%
EBITDA	1.24	2.48	2	1.99	1.43
EBITDA Margin	10.37%	21.92%	18.02%	21.63%	16.33%
D&A For EBITDA	0.57	2.17	2.23	1.27	1.23
EBIT	0.67	0.31	-0.23	0.72	0.2
EBIT Margin	5.62%	2.71%	-2.08%	7.81%	2.31%
Effective Tax Rate	10.51%	7.70%	-	21.75%	78.94%

Source: S&P Capital IQ. Standard template. Financial Sources.