Heeros Oyj (HEL:HEEROS)

Heeros Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.77	0.44	0.21	0.97	0.64
Cash & Short-Term Investments	0.77	0.44	0.21	0.97	0.64
Cash Growth	75.18%	113.30%	-78.67%	49.86%	356.42%
Accounts Receivable	0.72	0.68	0.87	0.78	0.64
Other Receivables	0.37	0.39	0.26	0.68	0.1
Receivables	1.09	1.07	1.13	1.45	0.74
Inventory	-	-	-	-	0
Total Current Assets	1.86	1.51	1.33	2.42	1.39
Property, Plant & Equipment	0.02	0.03	0.02	0.01	0.02
Long-Term Investments	0.79	0.01	0.02	0.02	0.02
Goodwill	3.89	4.45	5.01	-	-
Other Intangible Assets	4.77	5.1	5.3	4.29	4.37
Total Assets	11.33	11.08	11.68	6.74	5.79
Accounts Payable	0.08	0.23	0.75	0.26	0.5
Accrued Expenses	2.02	1.04	1.12	1.15	0.78
Current Portion of Long-Term Debt	0.22	0.8	0.88	0.58	0.49
Current Unearned Revenue	0.36	0.26	0.22	0.11	0.22
Other Current Liabilities	0.26	0.21	0.08	0.2	0.36
Total Current Liabilities	2.93	2.54	3.05	2.29	2.35
Long-Term Debt	0.49	1.25	1.88	1.97	1.47
Total Liabilities	3.43	3.79	4.93	4.26	3.82
Common Stock	4.74	4.74	4.74	0.08	0.08
Additional Paid-In Capital	0.16	0.16	0.16	0.16	0.16
Retained Earnings	-1.85	-2.44	-2.62	-2.2	-2.7
Comprehensive Income & Other	4.84	4.83	4.46	4.44	4.43
Shareholders' Equity	7.9	7.3	6.75	2.48	1.97
Total Liabilities & Equity	11.33	11.08	11.68	6.74	5.79
Total Debt	0.71	2.05	2.76	2.54	1.95
Net Cash (Debt)	0.06	-1.61	-2.55	-1.58	-1.31
Net Cash Per Share	0.01	-0.30	-0.49	-0.35	-0.30
Filing Date Shares Outstanding	5.36	5.31	5.23	5.22	4.46
Total Common Shares Outstanding	5.36	5.31	5.23	4.47	4.46
Working Capital	-1.08	-1.03	-1.71	0.13	-0.97
Book Value Per Share	1.47	1.37	1.29	0.56	0.44
Tangible Book Value	-0.76	-2.25	-3.56	-1.8	-2.4
Tangible Book Value Per Share	-0.14	-0.42	-0.68	-0.40	-0.54

Source: S&P Capital IQ. Standard template. Financial Sources.