Huhtamäki Oyj (HEL:HUH1V)
Finland flag Finland · Delayed Price · Currency is EUR
32.24
-1.02 (-3.07%)
Apr 24, 2025, 6:00 PM EET

Huhtamäki Oyj Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,1244,1264,1694,4793,5753,302
Upgrade
Revenue Growth (YoY)
-0.04%-1.02%-6.92%25.29%8.27%-2.86%
Upgrade
Cost of Revenue
3,3253,3453,4153,7472,9722,716
Upgrade
Gross Profit
798.8781.6753.9732.4602.8586.1
Upgrade
Selling, General & Admin
407.4404.6399.3355.4291.2281.8
Upgrade
Research & Development
35.234.73630.625.721.9
Upgrade
Other Operating Expenses
-10-7.7-18.1-12.5-4.8-12.7
Upgrade
Operating Expenses
432.6431.6417.2373.5312.1291
Upgrade
Operating Income
366.2350336.7358.9290.7295.1
Upgrade
Interest Expense
-67.7-74.5-75.1-49.1-27.3-31.6
Upgrade
Interest & Investment Income
13.813.8119.22.83
Upgrade
Earnings From Equity Investments
-----0.4
Upgrade
Currency Exchange Gain (Loss)
-6.1-6.1-11.2-4.3-2.20.4
Upgrade
Other Non Operating Income (Expenses)
-2.4-2.68.7-3.3-4.1-1.4
Upgrade
EBT Excluding Unusual Items
303.8280.6270.1311.4259.9265.9
Upgrade
Merger & Restructuring Charges
-----6.1-47.6
Upgrade
Impairment of Goodwill
-1.4-1.4-15.7---
Upgrade
Gain (Loss) on Sale of Assets
21.521.561.646.15.90.6
Upgrade
Other Unusual Items
-2.4-2.4-4.4-7.4-0.714.9
Upgrade
Pretax Income
323.7300.5311.9352.1262.9237
Upgrade
Income Tax Expense
71.668.786.766.760.353.3
Upgrade
Earnings From Continuing Operations
252.1231.8225.2285.4202.6183.7
Upgrade
Net Income to Company
252.1231.8225.2285.4202.6183.7
Upgrade
Minority Interest in Earnings
-7.4-7.7-18.9-9.2-3.8-6.9
Upgrade
Net Income
244.7224.1206.3276.2198.8176.8
Upgrade
Net Income to Common
244.7224.1206.3276.2198.8176.8
Upgrade
Net Income Growth
26.72%8.63%-25.31%38.93%12.44%-7.00%
Upgrade
Shares Outstanding (Basic)
105105104104104104
Upgrade
Shares Outstanding (Diluted)
106105105105104104
Upgrade
Shares Change (YoY)
0.76%0.21%0.23%0.30%-0.01%0.02%
Upgrade
EPS (Basic)
2.332.141.972.651.901.69
Upgrade
EPS (Diluted)
2.322.131.972.641.901.69
Upgrade
EPS Growth
25.18%8.12%-25.38%38.59%12.72%-7.14%
Upgrade
Free Cash Flow
134.1184.8259.52.9-36.7205.1
Upgrade
Free Cash Flow Per Share
1.271.762.470.03-0.351.97
Upgrade
Dividend Per Share
1.1001.1001.0501.0000.9400.920
Upgrade
Dividend Growth
4.76%4.76%5.00%6.38%2.17%3.37%
Upgrade
Gross Margin
19.37%18.94%18.08%16.35%16.86%17.75%
Upgrade
Operating Margin
8.88%8.48%8.08%8.01%8.13%8.94%
Upgrade
Profit Margin
5.93%5.43%4.95%6.17%5.56%5.36%
Upgrade
Free Cash Flow Margin
3.25%4.48%6.22%0.07%-1.03%6.21%
Upgrade
EBITDA
551.2539522.3534.6435.8452.7
Upgrade
EBITDA Margin
13.37%13.06%12.53%11.94%12.19%13.71%
Upgrade
D&A For EBITDA
185189185.6175.7145.1157.6
Upgrade
EBIT
366.2350336.7358.9290.7295.1
Upgrade
EBIT Margin
8.88%8.48%8.08%8.01%8.13%8.94%
Upgrade
Effective Tax Rate
22.12%22.86%27.80%18.94%22.94%22.49%
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.