Incap Oyj (HEL: ICP1V)
11.70
+0.43 (3.82%)
Aug 30, 2024, 6:29 PM EET
Incap Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 201.48 | 221.59 | 263.76 | 169.79 | 106.49 | 71.02 | Upgrade
|
Other Revenue | 0.06 | 0.06 | 0.06 | 0.03 | 0.82 | 0.98 | Upgrade
|
Revenue | 201.55 | 221.66 | 263.82 | 169.81 | 107.31 | 72.01 | Upgrade
|
Revenue Growth (YoY) | -27.61% | -15.98% | 55.36% | 58.24% | 49.04% | 19.97% | Upgrade
|
Cost of Revenue | 133.03 | 153.18 | 189.43 | 116.8 | 72.89 | 51.4 | Upgrade
|
Gross Profit | 68.52 | 68.48 | 74.39 | 53.01 | 34.42 | 20.61 | Upgrade
|
Selling, General & Admin | 30.16 | 24.11 | 16.46 | 14.58 | 14.44 | 5.18 | Upgrade
|
Other Operating Expenses | 10.98 | 11.76 | 15.63 | 9.17 | 4.05 | 3.97 | Upgrade
|
Operating Expenses | 46.54 | 40.49 | 35.92 | 27.04 | 21.83 | 10.54 | Upgrade
|
Operating Income | 21.98 | 27.99 | 38.47 | 25.97 | 12.59 | 10.07 | Upgrade
|
Interest Expense | -1.68 | -1.58 | -0.66 | -0.36 | -0.58 | -0.34 | Upgrade
|
Interest & Investment Income | 0.81 | 0.13 | - | 0.01 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.99 | 0.34 | -0.17 | -0.03 | Upgrade
|
Other Non Operating Income (Expenses) | -0.22 | -0.17 | -0.2 | -0.24 | -0.34 | -0.06 | Upgrade
|
EBT Excluding Unusual Items | 20.94 | 26.41 | 36.63 | 25.72 | 11.5 | 9.65 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0 | 0 | 0.01 | 0.02 | Upgrade
|
Pretax Income | 20.95 | 26.42 | 36.63 | 25.72 | 11.51 | 9.66 | Upgrade
|
Income Tax Expense | 5.18 | 6.6 | 9.03 | 4.66 | 2.29 | 3.39 | Upgrade
|
Earnings From Continuing Operations | 15.77 | 19.82 | 27.6 | 21.06 | 9.22 | 6.27 | Upgrade
|
Net Income | 15.77 | 19.82 | 27.6 | 21.06 | 9.22 | 6.27 | Upgrade
|
Net Income to Common | 15.77 | 19.82 | 27.6 | 21.06 | 9.22 | 6.27 | Upgrade
|
Net Income Growth | -48.22% | -28.18% | 31.04% | 128.46% | 46.92% | 7.30% | Upgrade
|
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 23 | 22 | Upgrade
|
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 23 | 22 | Upgrade
|
Shares Change (YoY) | 0.61% | 0.40% | 0.02% | 28.17% | 4.71% | - | Upgrade
|
EPS (Basic) | 0.54 | 0.68 | 0.94 | 0.72 | 0.40 | 0.29 | Upgrade
|
EPS (Diluted) | 0.53 | 0.67 | 0.94 | 0.72 | 0.40 | 0.29 | Upgrade
|
EPS Growth | -48.80% | -28.72% | 30.58% | 78.25% | 40.49% | 7.30% | Upgrade
|
Free Cash Flow | 22.2 | 37.78 | -6.27 | 5.15 | 1.92 | 6.19 | Upgrade
|
Free Cash Flow Per Share | 0.75 | 1.28 | -0.21 | 0.18 | 0.08 | 0.28 | Upgrade
|
Dividend Per Share | - | - | - | 0.160 | - | 0.070 | Upgrade
|
Gross Margin | 33.99% | 30.89% | 28.20% | 31.22% | 32.07% | 28.62% | Upgrade
|
Operating Margin | 10.91% | 12.63% | 14.58% | 15.29% | 11.73% | 13.99% | Upgrade
|
Profit Margin | 7.82% | 8.94% | 10.46% | 12.40% | 8.59% | 8.71% | Upgrade
|
Free Cash Flow Margin | 11.01% | 17.04% | -2.38% | 3.03% | 1.79% | 8.60% | Upgrade
|
EBITDA | 25.63 | 30.87 | 40.75 | 27.88 | 14.56 | 10.89 | Upgrade
|
EBITDA Margin | 12.71% | 13.93% | 15.45% | 16.42% | 13.56% | 15.13% | Upgrade
|
D&A For EBITDA | 3.65 | 2.88 | 2.29 | 1.91 | 1.97 | 0.82 | Upgrade
|
EBIT | 21.98 | 27.99 | 38.47 | 25.97 | 12.59 | 10.07 | Upgrade
|
EBIT Margin | 10.91% | 12.63% | 14.58% | 15.29% | 11.73% | 13.99% | Upgrade
|
Effective Tax Rate | 24.74% | 24.99% | 24.66% | 18.13% | 19.90% | 35.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.