KONE Oyj (HEL:KNEBV)

KONE Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	11,245	11,098	10,952	10,907	10,514
Revenue Growth (YoY)	1.32%	1.33%	0.42%	3.73%	5.79%
Cost of Revenue	9,909	9,850	9,752	9,876	9,219
Gross Profit	1,336	1,249	1,200	1,031	1,295
Operating Income	1,336	1,249	1,200	1,031	1,295
Interest Income	41.5	48.3	50	51.2	52.9
Interest Expense	-49.7	-43.1	-43.9	-53.9	-27.4
Other Non-Operating Income (Expense)	-1.2	-	-	-	-
Total Non-Operating Income (Expense)	-9.4	5.2	6.1	-2.7	25.5
Pretax Income	1,327	1,254	1,206	1,028	1,321
Provision for Income Taxes	334.8	293.1	274.6	244	298.1
Net Income	980.1	951.3	925.8	774.5	1,014
Minority Interest in Earnings	11.9	9.7	5.8	10	8.5
Net Income to Common	980.1	951.3	925.8	774.5	1,014
Net Income Growth	3.03%	2.75%	19.54%	-23.63%	7.99%
Shares Outstanding (Basic)	518	518	517	518	518
Shares Outstanding (Diluted)	519	518	518	518	519
Shares Change (YoY)	0.21%	0.08%	-0.11%	-0.09%	0.07%
EPS (Basic)	1.89	1.84	1.79	1.50	1.96
EPS (Diluted)	1.89	1.84	1.79	1.49	1.96
EPS Growth	2.72%	2.79%	20.13%	-23.98%	8.29%
Shares Outstanding	517.86	517.53	517.24	517.09	517.96
Free Cash Flow	1,162	1,081	979.7	430.3	1,488
Free Cash Flow Growth	7.51%	10.33%	127.68%	-71.09%	1.79%
Free Cash Flow Per Share	2.24	2.09	1.89	0.83	2.87
Dividends Per Share	1.800	1.800	1.750	1.750	1.750
Dividend Growth	-	2.86%	-	-	-
Gross Margin	11.88%	11.25%	10.96%	9.45%	12.32%
Operating Margin	11.88%	11.25%	10.96%	9.45%	12.32%
Profit Margin	8.82%	8.66%	8.51%	7.19%	9.73%
FCF Margin	10.33%	9.74%	8.95%	3.95%	14.16%
EBITDA	1,656	1,541	1,470	1,291	1,539
EBITDA Margin	14.73%	13.89%	13.42%	11.83%	14.64%
EBIT	1,336	1,249	1,200	1,031	1,295
EBIT Margin	11.88%	11.25%	10.96%	9.45%	12.32%
Effective Tax Rate	25.23%	23.37%	22.77%	23.73%	22.57%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.