KONE Oyj (HEL: KNEBV)
Finland
· Delayed Price · Currency is EUR 47.15
+0.20 (0.43%)
Dec 20, 2024, 6:29 PM EET
KONE Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,933 | 10,952 | 10,907 | 10,514 | 9,939 | 9,982 | Upgrade
|
| Revenue Growth (YoY) | -1.10% | 0.42% | 3.73% | 5.79% | -0.43% | 10.04% | Upgrade
|
| Cost of Revenue | 4,938 | 5,054 | 5,332 | 5,087 | 4,671 | 4,767 | Upgrade
|
| Gross Profit | 5,995 | 5,898 | 5,574 | 5,427 | 5,268 | 5,214 | Upgrade
|
| Selling, General & Admin | 4,430 | 4,430 | 4,284 | 3,926 | 3,805 | 3,755 | Upgrade
|
| Other Operating Expenses | -50 | -50 | -45 | -52.5 | -26.6 | -19.1 | Upgrade
|
| Operating Expenses | 4,668 | 4,650 | 4,498 | 4,117 | 4,018 | 3,977 | Upgrade
|
| Operating Income | 1,327 | 1,248 | 1,077 | 1,310 | 1,251 | 1,237 | Upgrade
|
| Interest Expense | -21.9 | -25.3 | -22.8 | -21 | -23.3 | -18.9 | Upgrade
|
| Interest & Investment Income | 42 | 44.9 | 46.4 | 49.5 | 40.9 | 47.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.3 | -8.3 | -20 | 2.5 | -1.1 | 2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.3 | -5.2 | -6.3 | -5.5 | -5.1 | -5.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,334 | 1,255 | 1,074 | 1,335 | 1,262 | 1,263 | Upgrade
|
| Merger & Restructuring Charges | -57.7 | -57.7 | -10.9 | -14.5 | -37.7 | -45 | Upgrade
|
| Other Unusual Items | 9.4 | 9.4 | -34.5 | - | - | - | Upgrade
|
| Pretax Income | 1,285 | 1,206 | 1,029 | 1,321 | 1,224 | 1,218 | Upgrade
|
| Income Tax Expense | 292.4 | 274.6 | 244 | 298.1 | 276.9 | 278.9 | Upgrade
|
| Earnings From Continuing Operations | 992.8 | 931.6 | 784.5 | 1,023 | 947.3 | 938.6 | Upgrade
|
| Minority Interest in Earnings | -11 | -5.8 | -10 | -8.5 | -8.1 | -7.3 | Upgrade
|
| Net Income | 981.8 | 925.8 | 774.5 | 1,014 | 939.2 | 931.3 | Upgrade
|
| Net Income to Common | 981.8 | 925.8 | 774.5 | 1,014 | 939.2 | 931.3 | Upgrade
|
| Net Income Growth | 6.14% | 19.54% | -23.63% | 7.99% | 0.85% | 10.76% | Upgrade
|
| Shares Outstanding (Basic) | 517 | 517 | 518 | 518 | 518 | 516 | Upgrade
|
| Shares Outstanding (Diluted) | 517 | 518 | 518 | 519 | 518 | 517 | Upgrade
|
| Shares Change (YoY) | -0.26% | -0.11% | -0.09% | 0.07% | 0.22% | 0.20% | Upgrade
|
| EPS (Basic) | 1.90 | 1.79 | 1.50 | 1.96 | 1.81 | 1.80 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.79 | 1.49 | 1.96 | 1.81 | 1.80 | Upgrade
|
| EPS Growth | 6.78% | 20.13% | -23.89% | 8.16% | 0.56% | 10.43% | Upgrade
|
| Free Cash Flow | 986 | 979.7 | 430.3 | 1,488 | 1,462 | 1,172 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | 1.89 | 0.83 | 2.87 | 2.82 | 2.27 | Upgrade
|
| Dividend Per Share | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.700 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 2.94% | 3.03% | Upgrade
|
| Gross Margin | 54.83% | 53.85% | 51.11% | 51.62% | 53.01% | 52.24% | Upgrade
|
| Operating Margin | 12.14% | 11.40% | 9.87% | 12.46% | 12.58% | 12.40% | Upgrade
|
| Profit Margin | 8.98% | 8.45% | 7.10% | 9.65% | 9.45% | 9.33% | Upgrade
|
| Free Cash Flow Margin | 9.02% | 8.95% | 3.95% | 14.16% | 14.71% | 11.74% | Upgrade
|
| EBITDA | 1,484 | 1,387 | 1,209 | 1,431 | 1,368 | 1,479 | Upgrade
|
| EBITDA Margin | 13.58% | 12.67% | 11.09% | 13.61% | 13.77% | 14.82% | Upgrade
|
| D&A For EBITDA | 157.4 | 139 | 132.6 | 121.6 | 117.7 | 241.5 | Upgrade
|
| EBIT | 1,327 | 1,248 | 1,077 | 1,310 | 1,251 | 1,237 | Upgrade
|
| EBIT Margin | 12.14% | 11.40% | 9.87% | 12.46% | 12.58% | 12.40% | Upgrade
|
| Effective Tax Rate | 22.75% | 22.77% | 23.72% | 22.57% | 22.62% | 22.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.