KONE Oyj (HEL:KNEBV)
Finland
· Delayed Price · Currency is EUR 54.56
-0.60 (-1.09%)
May 7, 2025, 6:00 PM EET
KONE Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 960.9 | 951.3 | 925.8 | 774.5 | 1,014 | 939.2 | Upgrade
|
| Depreciation & Amortization | 298.8 | 292.2 | 269.4 | 259.3 | 244 | 239 | Upgrade
|
| Other Operating Activities | -47.8 | -42.3 | -83 | 33.5 | 37.2 | -83.6 | Upgrade
|
| Change in Other Net Operating Assets | 115.6 | 48.1 | 15.7 | -535.8 | 289.4 | 455.6 | Upgrade
|
| Operating Cash Flow | 1,328 | 1,249 | 1,128 | 531.5 | 1,585 | 1,550 | Upgrade
|
| Operating Cash Flow Growth | 21.75% | 10.76% | 112.21% | -66.46% | 2.23% | 22.09% | Upgrade
|
| Capital Expenditures | -168.4 | -168.4 | -148.2 | -101.2 | -96.5 | -88 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.2 | 0.2 | 0.9 | 0.2 | 10.8 | 5.1 | Upgrade
|
| Cash Acquisitions | -78.4 | -119.2 | -169.2 | -31.6 | -34.5 | -26.9 | Upgrade
|
| Divestitures | - | - | -3 | - | 14.2 | - | Upgrade
|
| Sale (Purchase) of Intangibles | 9.8 | - | - | - | - | - | Upgrade
|
| Other Investing Activities | -25.7 | - | 0.1 | - | - | - | Upgrade
|
| Investing Cash Flow | -262.5 | -287.4 | -319.4 | -132.6 | -106 | -109.8 | Upgrade
|
| Long-Term Debt Issued | - | 189.3 | - | - | 181.1 | - | Upgrade
|
| Total Debt Issued | 189.3 | 189.3 | - | - | 181.1 | - | Upgrade
|
| Short-Term Debt Repaid | - | -149.7 | -134.2 | -121.4 | -278.1 | -130.2 | Upgrade
|
| Long-Term Debt Repaid | - | - | -31.8 | -36.7 | - | -3.9 | Upgrade
|
| Total Debt Repaid | -128.6 | -149.7 | -166 | -158.1 | -278.1 | -134.1 | Upgrade
|
| Net Debt Issued (Repaid) | 60.7 | 39.6 | -166 | -158.1 | -97 | -134.1 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -50 | -45.8 | - | Upgrade
|
| Common Dividends Paid | -934.9 | -905.5 | -904.9 | -1,088 | -949.19 | -880.5 | Upgrade
|
| Other Financing Activities | -222.3 | 52.9 | 209.6 | 905.4 | -152.9 | -609.9 | Upgrade
|
| Financing Cash Flow | -1,097 | -813 | -861.3 | -390.5 | -1,462 | -1,625 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5 | 2.5 | -18.2 | -3.3 | 15.6 | -20.4 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.2 | 0.1 | - | - | 0.1 | - | Upgrade
|
| Net Cash Flow | -36.3 | 151.5 | -71 | 5.1 | 32.5 | -204.5 | Upgrade
|
| Free Cash Flow | 1,159 | 1,081 | 979.7 | 430.3 | 1,488 | 1,462 | Upgrade
|
| Free Cash Flow Growth | 22.89% | 10.33% | 127.68% | -71.09% | 1.79% | 24.79% | Upgrade
|
| Free Cash Flow Margin | 10.35% | 9.74% | 8.95% | 3.94% | 14.16% | 14.71% | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 2.09 | 1.89 | 0.83 | 2.87 | 2.82 | Upgrade
|
| Cash Interest Paid | 25.2 | 25.2 | 19.1 | 15.5 | 11.6 | 19 | Upgrade
|
| Cash Income Tax Paid | 329.9 | 329.9 | 303.7 | 275.4 | 328.3 | 333.2 | Upgrade
|
| Levered Free Cash Flow | 1,092 | 1,012 | 882.54 | 292.43 | 1,277 | 1,274 | Upgrade
|
| Unlevered Free Cash Flow | 1,115 | 1,034 | 898.35 | 306.68 | 1,291 | 1,289 | Upgrade
|
| Change in Net Working Capital | -113.6 | -57.5 | 37.4 | 546.9 | -285 | -316.6 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.