Kojamo Oyj (HEL: KOJAMO)
Finland
· Delayed Price · Currency is EUR 9.39
+0.27 (2.90%)
Nov 22, 2024, 6:29 PM EET
Kojamo Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 452.4 | 442.2 | 413.3 | 391.7 | 383.9 | 375.3 | Upgrade
|
| Other Revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | Upgrade
|
| Total Revenue | 452.5 | 442.3 | 413.4 | 391.8 | 384.1 | 375.5 | Upgrade
|
| Revenue Growth (YoY | 3.64% | 6.99% | 5.51% | 2.00% | 2.29% | 4.60% | Upgrade
|
| Property Expenses | 148.4 | 145 | 133.3 | 129.3 | 126.3 | 128 | Upgrade
|
| Selling, General & Administrative | 41.5 | 45.6 | 43.1 | 37.3 | 38.4 | 38.7 | Upgrade
|
| Depreciation & Amortization | 1.3 | 1.3 | 1.2 | 1.2 | 1.3 | 1.1 | Upgrade
|
| Other Operating Expenses | -2.5 | -3.5 | -3.5 | -3.6 | -3.4 | -1.9 | Upgrade
|
| Total Operating Expenses | 188.7 | 188.4 | 174.1 | 164.2 | 162.6 | 165.9 | Upgrade
|
| Operating Income | 263.8 | 253.9 | 239.3 | 227.6 | 221.5 | 209.6 | Upgrade
|
| Interest Expense | -108.4 | -80 | -62.1 | -56.2 | -52.9 | -49.2 | Upgrade
|
| Interest & Investment Income | 11.6 | 3.2 | 1.6 | 1.1 | 1.3 | 1.1 | Upgrade
|
| Other Non-Operating Income | -3.8 | -4.2 | 4.7 | - | -3.5 | -2.7 | Upgrade
|
| EBT Excluding Unusual Items | 163.2 | 172.9 | 183.5 | 172.5 | 166.4 | 158.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | 1.1 | -1.4 | 0.1 | -0.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.3 | 0.4 | 0.2 | 0.6 | -0.7 | 0.1 | Upgrade
|
| Asset Writedown | -296.6 | -295.4 | -682 | 1,106 | 225.8 | 872.4 | Upgrade
|
| Other Unusual Items | - | 8.7 | - | - | - | - | Upgrade
|
| Pretax Income | -133.8 | -112.3 | -499.7 | 1,279 | 391.3 | 1,031 | Upgrade
|
| Income Tax Expense | -27.6 | -23.3 | -99.9 | 255.5 | 78.4 | 206.1 | Upgrade
|
| Earnings From Continuing Operations | -106.2 | -89 | -399.8 | 1,023 | 312.9 | 825.2 | Upgrade
|
| Net Income | -106.2 | -89 | -399.8 | 1,023 | 312.9 | 825.2 | Upgrade
|
| Net Income to Common | -106.2 | -89 | -399.8 | 1,023 | 312.9 | 825.2 | Upgrade
|
| Net Income Growth | - | - | - | 227.07% | -62.08% | 272.05% | Upgrade
|
| Basic Shares Outstanding | 247 | 247 | 247 | 247 | 247 | 247 | Upgrade
|
| Diluted Shares Outstanding | 247 | 247 | 247 | 247 | 247 | 247 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 3.34% | Upgrade
|
| EPS (Basic) | -0.43 | -0.36 | -1.62 | 4.14 | 1.27 | 3.34 | Upgrade
|
| EPS (Diluted) | -0.43 | -0.36 | -1.62 | 4.14 | 1.27 | 3.34 | Upgrade
|
| EPS Growth | - | - | - | 227.00% | -62.08% | 260.03% | Upgrade
|
| Dividend Per Share | - | - | 0.390 | 0.380 | 0.370 | 0.340 | Upgrade
|
| Dividend Growth | - | - | 2.63% | 2.70% | 8.82% | 17.24% | Upgrade
|
| Operating Margin | 58.30% | 57.40% | 57.89% | 58.09% | 57.67% | 55.82% | Upgrade
|
| Profit Margin | -23.47% | -20.12% | -96.71% | 261.20% | 81.46% | 219.76% | Upgrade
|
| Free Cash Flow Margin | 32.40% | 34.66% | 38.46% | 38.64% | 38.45% | 37.50% | Upgrade
|
| EBITDA | 264.6 | 254.7 | 240.1 | 228.4 | 222.4 | 210.2 | Upgrade
|
| EBITDA Margin | 58.48% | 57.59% | 58.08% | 58.29% | 57.90% | 55.98% | Upgrade
|
| D&A For Ebitda | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.6 | Upgrade
|
| EBIT | 263.8 | 253.9 | 239.3 | 227.6 | 221.5 | 209.6 | Upgrade
|
| EBIT Margin | 58.30% | 57.40% | 57.89% | 58.09% | 57.67% | 55.82% | Upgrade
|
| Funds From Operations (FFO) | 152.1 | 167.2 | 160.7 | 153.1 | 151.4 | 140.7 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 140.5 | 138.2 | 141.1 | 124.3 | 110 | Upgrade
|
| FFO Payout Ratio | - | 57.66% | 58.43% | 59.70% | 55.48% | 50.96% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.98% | 20.04% | 19.98% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.