Martela Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	2.59	3.9	5.05	11.3	4.93
Cash & Short-Term Investments	2.59	3.9	5.05	11.3	4.93
Cash Growth	-33.69%	-22.76%	-55.26%	129.29%	-55.91%
Accounts Receivable	13.42	16.98	16.66	16.93	19.61
Other Receivables	0.07	0.42	0.49	0.3	-
Receivables	13.49	17.39	17.16	17.22	19.61
Inventory	7.78	10.88	9.24	11.78	12.12
Prepaid Expenses	1.69	1.25	1.96	1.03	0.11
Other Current Assets	-0	-0	-	-	-0
Total Current Assets	25.55	33.43	33.4	41.32	36.76
Property, Plant & Equipment	14.66	14.71	14.41	13.31	8.97
Long-Term Investments	-	-	0.01	0.01	0.01
Goodwill	0.88	0.88	0.88	0.88	0.88
Other Intangible Assets	1.85	2.45	3.45	3.4	3.71
Long-Term Deferred Tax Assets	2.39	2.63	3	2.86	0.2
Other Long-Term Assets	-	-	-0	-	-
Total Assets	45.76	54.67	55.69	62.33	51.06
Accounts Payable	9.67	14.37	9.44	9.57	13.1
Accrued Expenses	5.59	6.36	6.79	7.89	8.4
Current Portion of Long-Term Debt	3.62	4.4	1.22	1.69	8.49
Current Portion of Leases	3.95	2.84	3.07	2.92	2.46
Current Income Taxes Payable	-	-	-	1.21	-
Current Unearned Revenue	7.27	8.52	7.85	6.28	2.63
Other Current Liabilities	4.09	3.14	3.58	3.89	2.96
Total Current Liabilities	34.2	39.64	31.94	33.45	38.03
Long-Term Debt	-	0.06	0.04	0.01	-
Long-Term Leases	13.16	13.45	13.78	14.68	1.79
Pension & Post-Retirement Benefits	0.07	0.08	0.11	0.12	0.24
Other Long-Term Liabilities	0.31	0.29	0.27	0.23	0.24
Total Liabilities	47.74	53.51	46.13	48.48	40.29
Common Stock	7	7	7	7	7
Additional Paid-In Capital	1.12	1.12	1.12	1.12	1.12
Retained Earnings	-10.59	-7.16	1.52	5.4	2.66
Treasury Stock	-0	-0	-0	-0	-0.13
Comprehensive Income & Other	0.5	0.2	-0.08	0.34	0.12
Shareholders' Equity	-1.98	1.16	9.56	13.85	10.76
Total Liabilities & Equity	45.76	54.67	55.69	62.33	51.06
Total Debt	20.73	20.75	18.1	19.3	12.74
Net Cash (Debt)	-18.14	-16.85	-13.05	-8	-7.82
Net Cash Per Share	-3.91	-3.63	-2.85	-1.77	-1.74
Filing Date Shares Outstanding	4.58	4.58	4.52	4.52	4.49
Total Common Shares Outstanding	4.58	4.58	4.52	4.52	4.49
Working Capital	-8.64	-6.21	1.46	7.88	-1.28
Book Value Per Share	-0.43	0.25	2.12	3.07	2.39
Tangible Book Value	-4.71	-2.18	5.22	9.57	6.17
Tangible Book Value Per Share	-1.03	-0.48	1.16	2.12	1.37
Land	0	0	0	0	0.08
Buildings	23.54	23.54	23.62	23.62	24.05
Machinery	35.15	34.78	34.66	34.07	33.65
Construction In Progress	0.05	0.08	-	0	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.