Merus Power Oyj (HEL:MERUS)
Finland · Delayed Price · Currency is EUR 5.10
+0.04 (0.79%)
At close: Sep 5, 2025
Merus Power Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 56.25 | 38.32 | 30.6 | 17.44 | 15.49 | 6.97 | Upgrade | |
Revenue Growth (YoY) | 134.49% | 25.20% | 75.49% | 12.62% | 122.20% | -35.27% | Upgrade |
Cost of Revenue | 39.51 | 27.36 | 20.82 | 9.74 | 10.37 | 3.68 | Upgrade |
Gross Profit | 16.75 | 10.96 | 9.79 | 7.7 | 5.12 | 3.29 | Upgrade |
Selling, General & Admin | 10.44 | 9.25 | 7.33 | 5 | 3.16 | 2.67 | Upgrade |
Other Operating Expenses | 3.39 | 2.51 | 2.27 | 2.11 | 1.13 | 0.58 | Upgrade |
Operating Expenses | 15.28 | 13.01 | 10.3 | 7.6 | 4.79 | 3.65 | Upgrade |
Operating Income | 1.46 | -2.06 | -0.51 | 0.11 | 0.33 | -0.36 | Upgrade |
Interest Expense | -1.15 | -0.69 | -0.32 | -0.16 | -1.3 | -0.11 | Upgrade |
Interest & Investment Income | 0.1 | 0.07 | 0.01 | 0 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.05 | - | - | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | 0.47 | -2.67 | -0.82 | -0.06 | -0.97 | -0.47 | Upgrade |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | 0.02 | -0.05 | -0.03 | - | Upgrade |
Pretax Income | 0.49 | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade |
Earnings From Continuing Operations | - | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade |
Net Income to Company | - | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade |
Net Income | 0.49 | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade |
Net Income to Common | 0.49 | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 5 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 5 | Upgrade |
Shares Change (YoY) | 1.60% | 0.19% | - | 17.11% | 23.99% | - | Upgrade |
EPS (Basic) | 0.06 | -0.35 | -0.10 | -0.01 | -0.15 | -0.09 | Upgrade |
EPS (Diluted) | 0.06 | -0.35 | -0.10 | -0.01 | -0.15 | -0.09 | Upgrade |
Free Cash Flow | -4.8 | 2.47 | -2.85 | -5.72 | -2.74 | -1.2 | Upgrade |
Free Cash Flow Per Share | -0.62 | 0.32 | -0.37 | -0.75 | -0.42 | -0.23 | Upgrade |
Gross Margin | 29.77% | 28.60% | 31.98% | 44.18% | 33.06% | 47.22% | Upgrade |
Operating Margin | 2.60% | -5.37% | -1.67% | 0.61% | 2.15% | -5.18% | Upgrade |
Profit Margin | 0.87% | -6.93% | -2.61% | -0.62% | -6.42% | -6.67% | Upgrade |
Free Cash Flow Margin | -8.54% | 6.45% | -9.30% | -32.82% | -17.68% | -17.28% | Upgrade |
EBITDA | 1.92 | -1.79 | -0.39 | 0.18 | 0.39 | -0.32 | Upgrade |
EBITDA Margin | 3.42% | -4.68% | -1.27% | 1.04% | 2.53% | -4.65% | Upgrade |
D&A For EBITDA | 0.46 | 0.26 | 0.12 | 0.08 | 0.06 | 0.04 | Upgrade |
EBIT | 1.46 | -2.06 | -0.51 | 0.11 | 0.33 | -0.36 | Upgrade |
EBIT Margin | 2.60% | -5.37% | -1.67% | 0.61% | 2.15% | -5.18% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.