Merus Power Oyj (HEL:MERUS)
Finland
· Delayed Price · Currency is EUR 5.62
-0.08 (-1.40%)
At close: Feb 20, 2025
Merus Power Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 38.32 | 30.6 | 17.44 | 15.49 | 6.97 | Upgrade
|
| Revenue Growth (YoY) | 25.20% | 75.49% | 12.62% | 122.20% | -35.27% | Upgrade
|
| Cost of Revenue | 27.36 | 20.82 | 9.74 | 10.37 | 3.68 | Upgrade
|
| Gross Profit | 10.96 | 9.79 | 7.7 | 5.12 | 3.29 | Upgrade
|
| Selling, General & Admin | 8.04 | 6.64 | 5 | 3.16 | 2.67 | Upgrade
|
| Other Operating Expenses | 3.71 | 2.96 | 2.11 | 1.13 | 0.58 | Upgrade
|
| Operating Expenses | 13.01 | 10.3 | 7.6 | 4.79 | 3.65 | Upgrade
|
| Operating Income | -2.06 | -0.51 | 0.11 | 0.33 | -0.36 | Upgrade
|
| Interest Expense | -0.69 | -0.32 | -0.16 | -1.3 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.01 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -2.65 | -0.82 | -0.06 | -0.97 | -0.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.02 | -0.05 | -0.03 | - | Upgrade
|
| Pretax Income | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade
|
| Earnings From Continuing Operations | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade
|
| Net Income to Company | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade
|
| Net Income | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade
|
| Net Income to Common | -2.65 | -0.8 | -0.11 | -0.99 | -0.47 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | 0.19% | -0.00% | 17.11% | 23.99% | - | Upgrade
|
| EPS (Basic) | -0.35 | -0.10 | -0.01 | -0.15 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.35 | -0.10 | -0.01 | -0.15 | -0.09 | Upgrade
|
| Free Cash Flow | 2.47 | -2.85 | -5.72 | -2.74 | -1.2 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | -0.37 | -0.75 | -0.42 | -0.23 | Upgrade
|
| Gross Margin | 28.60% | 31.98% | 44.18% | 33.06% | 47.22% | Upgrade
|
| Operating Margin | -5.37% | -1.67% | 0.61% | 2.15% | -5.18% | Upgrade
|
| Profit Margin | -6.93% | -2.61% | -0.62% | -6.42% | -6.67% | Upgrade
|
| Free Cash Flow Margin | 6.45% | -9.30% | -32.82% | -17.68% | -17.28% | Upgrade
|
| EBITDA | -0.8 | -0.38 | 0.18 | 0.39 | -0.32 | Upgrade
|
| EBITDA Margin | -2.09% | -1.24% | 1.04% | 2.53% | -4.65% | Upgrade
|
| D&A For EBITDA | 1.26 | 0.13 | 0.08 | 0.06 | 0.04 | Upgrade
|
| EBIT | -2.06 | -0.51 | 0.11 | 0.33 | -0.36 | Upgrade
|
| EBIT Margin | -5.37% | -1.67% | 0.61% | 2.15% | -5.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.