Metsä Board Oyj (HEL: METSA)
Finland
· Delayed Price · Currency is EUR 5.90
-0.12 (-1.99%)
Nov 20, 2024, 6:29 PM EET
Metsä Board Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,915 | 1,942 | 2,480 | 2,084 | 1,890 | 1,932 | Upgrade
|
| Other Revenue | 5.5 | 5.5 | 6.1 | 4.5 | 3.4 | 6 | Upgrade
|
| Revenue | 1,921 | 1,947 | 2,486 | 2,089 | 1,893 | 1,938 | Upgrade
|
| Revenue Growth (YoY) | -9.62% | -21.66% | 19.01% | 10.34% | -2.32% | -0.69% | Upgrade
|
| Cost of Revenue | 1,442 | 1,487 | 1,754 | 1,449 | 1,264 | 1,386 | Upgrade
|
| Gross Profit | 478.7 | 460.9 | 731.5 | 639.5 | 628.8 | 551.8 | Upgrade
|
| Selling, General & Admin | 202.3 | 202 | 219.7 | 221 | 198.5 | 197.4 | Upgrade
|
| Other Operating Expenses | 200 | 130.3 | 147.2 | 95.1 | 119.9 | 135.9 | Upgrade
|
| Operating Expenses | 513 | 426.1 | 449 | 401.7 | 412.9 | 427.9 | Upgrade
|
| Operating Income | -34.3 | 34.8 | 282.5 | 237.8 | 215.9 | 123.9 | Upgrade
|
| Interest Expense | -15.1 | -12 | -3.8 | -6.9 | -11.1 | -15.2 | Upgrade
|
| Interest & Investment Income | 9.8 | 9.8 | 2.9 | 0.2 | 0.3 | 0.7 | Upgrade
|
| Earnings From Equity Investments | -13 | 24.2 | 163.1 | 114.4 | -2.5 | 43.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | 2.6 | -5 | -2.3 | -3.4 | -1.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 52.1 | -0.3 | -0.8 | -1 | 1.1 | 2.2 | Upgrade
|
| EBT Excluding Unusual Items | -0.2 | 59.1 | 438.9 | 342.2 | 200.3 | 153.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1 | - | - | -19.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 56.4 | 59.1 | 58.9 | 28.2 | 12 | 28.2 | Upgrade
|
| Asset Writedown | - | - | - | -4.6 | - | - | Upgrade
|
| Other Unusual Items | 2.2 | 2.7 | 28 | - | - | - | Upgrade
|
| Pretax Income | 58.4 | 120.9 | 524.8 | 365.8 | 212.3 | 165.6 | Upgrade
|
| Income Tax Expense | 15.7 | 19.3 | 63.5 | 51.8 | 42.2 | 21 | Upgrade
|
| Earnings From Continuing Operations | 42.7 | 101.6 | 461.3 | 314 | 170.1 | 144.6 | Upgrade
|
| Minority Interest in Earnings | -7.6 | -6.8 | -51.4 | -21.9 | - | - | Upgrade
|
| Net Income | 35.1 | 94.8 | 409.9 | 292.1 | 170.1 | 144.6 | Upgrade
|
| Net Income to Common | 35.1 | 94.8 | 409.9 | 292.1 | 170.1 | 144.6 | Upgrade
|
| Net Income Growth | -79.07% | -76.87% | 40.33% | 71.72% | 17.63% | -28.91% | Upgrade
|
| Shares Outstanding (Basic) | 361 | 355 | 355 | 356 | 356 | 356 | Upgrade
|
| Shares Outstanding (Diluted) | 361 | 355 | 355 | 356 | 356 | 356 | Upgrade
|
| Shares Change (YoY) | 1.63% | -0.17% | -0.04% | - | - | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | Upgrade
|
| EPS Growth | -79.41% | -76.83% | 40.39% | 71.72% | 17.63% | -28.91% | Upgrade
|
| Free Cash Flow | -67.1 | 124.4 | -42.2 | 115.9 | 153.5 | 106.2 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | 0.35 | -0.12 | 0.33 | 0.43 | 0.30 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.580 | 0.410 | 0.260 | 0.240 | Upgrade
|
| Dividend Growth | -56.90% | -56.90% | 41.46% | 57.69% | 8.33% | -17.24% | Upgrade
|
| Gross Margin | 24.92% | 23.67% | 29.43% | 30.62% | 33.22% | 28.48% | Upgrade
|
| Operating Margin | -1.79% | 1.79% | 11.37% | 11.39% | 11.41% | 6.39% | Upgrade
|
| Profit Margin | 1.83% | 4.87% | 16.49% | 13.99% | 8.99% | 7.46% | Upgrade
|
| Free Cash Flow Margin | -3.49% | 6.39% | -1.70% | 5.55% | 8.11% | 5.48% | Upgrade
|
| EBITDA | 69.7 | 121.9 | 357.5 | 316 | 302.4 | 210.8 | Upgrade
|
| EBITDA Margin | 3.63% | 6.26% | 14.38% | 15.13% | 15.98% | 10.88% | Upgrade
|
| D&A For EBITDA | 104 | 87.1 | 75 | 78.2 | 86.5 | 86.9 | Upgrade
|
| EBIT | -34.3 | 34.8 | 282.5 | 237.8 | 215.9 | 123.9 | Upgrade
|
| EBIT Margin | -1.79% | 1.79% | 11.37% | 11.39% | 11.41% | 6.39% | Upgrade
|
| Effective Tax Rate | 26.88% | 15.96% | 12.10% | 14.16% | 19.88% | 12.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.