Raisio plc (HEL:RAIVV)
Finland flag Finland · Delayed Price · Currency is EUR
2.405
-0.020 (-0.82%)
Apr 2, 2025, 5:46 PM EET

Raisio Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
16.917.24.820.923.4
Upgrade
Depreciation & Amortization
9.910.110.38.45.5
Upgrade
Other Amortization
----0.7
Upgrade
Loss (Gain) From Sale of Assets
--0.93.5-0.1-0.1
Upgrade
Asset Writedown & Restructuring Costs
11.14.1--
Upgrade
Loss (Gain) From Sale of Investments
-2.2-2.32.4-0.5-0.1
Upgrade
Stock-Based Compensation
0.50.50.10.80.6
Upgrade
Other Operating Activities
4.13.6-1.440.9
Upgrade
Change in Accounts Receivable
2.32.4-0.1-3.82.1
Upgrade
Change in Inventory
4.68.3-10.3-0.1
Upgrade
Change in Other Net Operating Assets
2.2-3.3-1.84.81.6
Upgrade
Operating Cash Flow
39.336.711.634.534.7
Upgrade
Operating Cash Flow Growth
7.08%216.38%-66.38%-0.58%58.45%
Upgrade
Capital Expenditures
-6.7-7.2-3.7-9.7-18.9
Upgrade
Sale of Property, Plant & Equipment
--1.6-0.7
Upgrade
Cash Acquisitions
----7-
Upgrade
Divestitures
-7.4-2.8--
Upgrade
Sale (Purchase) of Intangibles
-0.4-0.9-0.7-1-1.1
Upgrade
Investment in Securities
0.1-0.40.4-
Upgrade
Other Investing Activities
-----0.1
Upgrade
Investing Cash Flow
-7-0.7-5.2-17.3-19.4
Upgrade
Long-Term Debt Repaid
-4.7-3.2-3-1.6-0.8
Upgrade
Total Debt Repaid
-4.7-3.2-3-1.6-0.8
Upgrade
Net Debt Issued (Repaid)
-4.7-3.2-3-1.6-0.8
Upgrade
Common Dividends Paid
-17.36-17.36-12.63-14.64-20.4
Upgrade
Other Financing Activities
-0.1--0.11.4-0.4
Upgrade
Financing Cash Flow
-26.9-25.3-25.2-20.7-21.6
Upgrade
Foreign Exchange Rate Adjustments
0.1-0.20.2-0.8
Upgrade
Miscellaneous Cash Flow Adjustments
2.32.3-2.3-0.90.5
Upgrade
Net Cash Flow
7.813-20.9-4.2-6.6
Upgrade
Free Cash Flow
32.629.57.924.815.8
Upgrade
Free Cash Flow Growth
10.51%273.42%-68.14%56.96%243.48%
Upgrade
Free Cash Flow Margin
14.37%13.44%3.58%12.40%6.76%
Upgrade
Free Cash Flow Per Share
0.210.190.050.160.10
Upgrade
Cash Interest Paid
1.41.30.50.50.6
Upgrade
Cash Income Tax Paid
3.51.230.44
Upgrade
Levered Free Cash Flow
26.5327.332.1511.355.46
Upgrade
Unlevered Free Cash Flow
27.4628.332.7111.665.71
Upgrade
Change in Net Working Capital
-11.1-13.214-0.6-1.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.