Rush Factory Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	2023	2022	2021	2020	2019	2018 - 2016
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2016
Cash & Equivalents	0.03	0.03	0.02	0.06	0.38	0.91	Upgrade
Short-Term Investments	-	-	0.01	-	-	-	Upgrade
Cash & Short-Term Investments	0.03	0.03	0.04	0.06	0.38	0.91	Upgrade
Cash Growth	-27.87%	-27.87%	-39.95%	-83.53%	-58.20%	-33.19%	Upgrade
Accounts Receivable	0.11	0.11	0.08	0.06	0.06	0.12	Upgrade
Other Receivables	0.35	0.35	0.36	0.29	0.47	0.55	Upgrade
Receivables	0.48	0.48	0.44	0.38	0.56	0.67	Upgrade
Inventory	0.06	0.06	0.12	0.26	0.52	0.39	Upgrade
Total Current Assets	0.57	0.57	0.6	0.7	1.46	1.97	Upgrade
Property, Plant & Equipment	0.32	0.32	0.39	0.52	0.49	0.36	Upgrade
Other Intangible Assets	0	0	0.01	0.02	0.03	0.05	Upgrade
Other Long-Term Assets	1.51	1.51	1.46	1.13	0.74	0.56	Upgrade
Total Assets	2.4	2.4	2.46	2.36	2.72	2.94	Upgrade
Accounts Payable	0.93	0.93	0.69	0.46	0.13	0.26	Upgrade
Accrued Expenses	0.12	0.12	0.15	0.12	0.1	0.08	Upgrade
Current Portion of Long-Term Debt	0.14	0.14	0.14	-	-	-	Upgrade
Other Current Liabilities	1.19	1.19	1.3	0.87	2.43	0.98	Upgrade
Total Current Liabilities	2.37	2.37	2.28	1.45	2.67	1.32	Upgrade
Long-Term Debt	0.61	0.61	0.65	0.11	-	-	Upgrade
Total Liabilities	2.98	2.98	2.93	1.55	2.67	1.32	Upgrade
Common Stock	0.25	0.25	0.25	0.25	0.25	0.25	Upgrade
Retained Earnings	-3.06	-3.06	-2.95	-1.66	-2.06	-0.49	Upgrade
Comprensive Income & Other	2.23	2.23	2.23	2.22	1.86	1.86	Upgrade
Shareholders' Equity	-0.58	-0.58	-0.47	0.81	0.05	1.62	Upgrade
Total Liabilities & Equity	2.4	2.4	2.46	2.36	2.72	2.94	Upgrade
Total Debt	0.75	0.75	0.79	0.11	-	-	Upgrade
Net Cash (Debt)	-0.72	-0.72	-0.75	-0.05	0.38	0.91	Upgrade
Net Cash Growth	-	-	-	-	-58.20%	-33.19%	Upgrade
Net Cash Per Share	-0.30	-0.30	-0.32	-0.02	0.16	0.39	Upgrade
Filing Date Shares Outstanding	2.36	2.36	2.36	2.35	2.35	2.35	Upgrade
Total Common Shares Outstanding	2.36	2.36	2.36	2.35	2.35	2.35	Upgrade
Working Capital	-1.8	-1.8	-1.68	-0.75	-1.21	0.65	Upgrade
Book Value Per Share	-0.40	-0.40	-0.35	0.19	0.02	0.69	Upgrade
Tangible Book Value	-0.59	-0.59	-0.48	0.79	0.02	1.57	Upgrade
Tangible Book Value Per Share	-0.40	-0.40	-0.35	0.18	0.01	0.67	Upgrade
Land	0.11	0.11	0.11	0.11	0.09	0.09	Upgrade
Buildings	0.03	0.03	0.03	0.03	0.02	-	Upgrade
Machinery	0.72	0.72	0.72	0.75	0.63	0.41	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.