Spinnova Oyj (HEL:SPINN)

Spinnova Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.76	10.64	24.28	6.06	0.25
Revenue Growth (YoY)	-92.84%	-56.18%	300.44%	2287.01%	-66.49%
Cost of Revenue	0.06	9.85	23.12	5.02	0.13
Gross Profit	0.71	0.79	1.16	1.04	0.13
Selling, General & Admin	8.13	10.9	8.86	4.5	2.32
Other Operating Expenses	4.69	4.77	3.17	2.69	1.47
Operating Expenses	15.55	18.17	13.66	8	4.5
Operating Income	-14.85	-17.38	-12.5	-6.96	-4.38
Interest Expense	-0.15	-0.21	-0.17	-0.11	-0.14
Interest & Investment Income	1.98	1.94	-	0	-
Earnings From Equity Investments	-3.5	-3.54	-0.65	-0.22	-
Other Non Operating Income (Expenses)	-0	-0.1	-1.7	-7.87	-0.03
EBT Excluding Unusual Items	-16.52	-19.29	-15.02	-15.14	-4.55
Gain (Loss) on Sale of Investments	-	-	-	-0.28	-
Gain (Loss) on Sale of Assets	-	-	-	-	-1.1
Pretax Income	-16.52	-19.29	-15.02	-15.42	-5.64
Income Tax Expense	0.31	0.3	0.11	-	-
Net Income	-16.83	-19.6	-15.12	-15.42	-5.64
Net Income to Common	-16.83	-19.6	-15.12	-15.42	-5.64
Shares Outstanding (Basic)	52	52	51	43	34
Shares Outstanding (Diluted)	52	52	51	43	34
Shares Change (YoY)	0.99%	1.10%	19.01%	27.68%	6.07%
EPS (Basic)	-0.32	-0.38	-0.29	-0.36	-0.17
EPS (Diluted)	-0.32	-0.38	-0.29	-0.36	-0.17
Free Cash Flow	-8.99	-14.93	-9.78	-12.04	-7.22
Free Cash Flow Per Share	-0.17	-0.29	-0.19	-0.28	-0.21
Gross Margin	92.65%	7.43%	4.79%	17.20%	49.61%
Operating Margin	-1948.56%	-163.35%	-51.49%	-114.75%	-1722.44%
Profit Margin	-2209.05%	-184.17%	-62.29%	-254.38%	-2222.05%
Free Cash Flow Margin	-1179.92%	-140.35%	-40.28%	-198.53%	-2844.09%
EBITDA	-14.56	-17.23	-12.38	-6.85	-4.27
EBITDA Margin	-	-161.94%	-50.99%	-112.95%	-
D&A For EBITDA	0.29	0.15	0.12	0.11	0.11
EBIT	-14.85	-17.38	-12.5	-6.96	-4.38
EBIT Margin	-	-163.35%	-51.49%	-114.75%	-

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.