SRV Yhtiöt Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	705.65	745.81	610.03	770.08	932.55
Revenue Growth (YoY)	-5.38%	22.26%	-20.78%	-17.42%	-4.41%
Cost of Revenue	606.58	647.44	525.63	689.01	850.27
Gross Profit	99.08	98.37	84.4	81.07	82.29
Selling, General & Admin	75.86	72.18	66.59	74.57	71.57
Other Operating Expenses	11.27	9.8	11.08	11.68	8.32
Operating Expenses	93.35	90.62	83.41	91.4	85.71
Operating Income	5.73	7.75	0.99	-10.33	-3.42
Interest Expense	-6.64	-6.53	-5.98	-9.18	-15.72
Interest & Investment Income	1.83	3.37	2.28	1.35	3.05
Earnings From Equity Investments	-0.17	3.12	1.2	-1.26	1.23
Currency Exchange Gain (Loss)	-	-	-2.64	1.5	1.82
Other Non Operating Income (Expenses)	-3.29	-3.15	-2.6	22.53	-7.92
EBT Excluding Unusual Items	-2.54	4.55	-6.76	4.62	-20.97
Gain (Loss) on Sale of Investments	-	1.82	-8.88	-65.03	-
Gain (Loss) on Sale of Assets	21.97	-0.7	-0.1	0.23	1.12
Asset Writedown	-	-	-	-	-0.5
Other Unusual Items	-	-	-	-18.9	-
Pretax Income	19.43	5.66	-15.73	-79.08	-20.35
Income Tax Expense	3.97	0.4	-0.62	6.58	-0.47
Earnings From Continuing Operations	15.46	5.26	-15.11	-85.66	-19.88
Net Income	15.46	5.26	-15.11	-85.66	-19.88
Preferred Dividends & Other Adjustments	2.29	2.23	2.23	1.92	1.65
Net Income to Common	13.17	3.03	-17.34	-87.58	-21.53
Net Income Growth	193.94%	-	-	-	-
Shares Outstanding (Basic)	17	17	17	13	9
Shares Outstanding (Diluted)	32	32	17	13	9
Shares Change (YoY)	-0.51%	89.27%	28.02%	40.78%	116.14%
EPS (Basic)	0.78	0.18	-1.02	-6.62	-2.29
EPS (Diluted)	0.48	0.16	-1.02	-6.62	-2.29
EPS Growth	195.45%	-	-	-	-
Free Cash Flow	19.67	-2.22	-1.27	-12.59	67.59
Free Cash Flow Per Share	0.62	-0.07	-0.07	-0.95	7.19
Gross Margin	14.04%	13.19%	13.84%	10.53%	8.82%
Operating Margin	0.81%	1.04%	0.16%	-1.34%	-0.37%
Profit Margin	1.87%	0.41%	-2.84%	-11.37%	-2.31%
Free Cash Flow Margin	2.79%	-0.30%	-0.21%	-1.64%	7.25%
EBITDA	7.26	8.76	2.37	-8.96	-1.9
EBITDA Margin	1.03%	1.17%	0.39%	-1.16%	-0.20%
D&A For EBITDA	1.53	1.01	1.38	1.37	1.52
EBIT	5.73	7.75	0.99	-10.33	-3.42
EBIT Margin	0.81%	1.04%	0.16%	-1.34%	-0.37%
Effective Tax Rate	20.42%	7.13%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.