Wetteri Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	432.81	447.29	364.66	230.19
Revenue Growth (YoY)	6.55%	22.66%	58.41%	-
Cost of Revenue	355.06	367.13	293.96	183.48
Gross Profit	77.74	80.17	70.7	46.71
Selling, General & Admin	48.47	45.76	38.49	26.92
Other Operating Expenses	21.95	22.64	18.8	11.19
Operating Expenses	87.33	84.34	70.42	48.25
Operating Income	-9.59	-4.17	0.28	-1.54
Interest Expense	-10.18	-11.53	-8.8	-2.26
Interest & Investment Income	0.25	0.22	0.05	0.09
Earnings From Equity Investments	-	-	-	-0
Other Non Operating Income (Expenses)	0	-	0	-0.34
EBT Excluding Unusual Items	-19.51	-15.48	-8.47	-4.05
Merger & Restructuring Charges	-1.79	-1.79	-	-1.19
Other Unusual Items	-0.13	0.11	0.25	-
Pretax Income	-21.43	-17.17	-8.22	-5.24
Income Tax Expense	-3.96	-2.2	0.22	-0.64
Earnings From Continuing Operations	-17.47	-14.97	-8.44	-4.6
Earnings From Discontinued Operations	14.52	7.83	4.39	-
Net Income	-2.95	-7.14	-4.05	-4.6
Preferred Dividends & Other Adjustments	-	-	-	0.3
Net Income to Common	-2.95	-7.14	-4.05	-4.9
Shares Outstanding (Basic)	134	143	135	90
Shares Outstanding (Diluted)	134	143	135	90
Shares Change (YoY)	-24.03%	5.79%	50.69%	-
EPS (Basic)	-0.02	-0.05	-0.03	-0.05
EPS (Diluted)	-0.02	-0.05	-0.03	-0.06
Free Cash Flow	20.58	18.19	8.69	-0.62
Free Cash Flow Per Share	0.15	0.13	0.06	-0.01
Gross Margin	17.96%	17.92%	19.39%	20.29%
Operating Margin	-2.21%	-0.93%	0.08%	-0.67%
Profit Margin	-0.68%	-1.60%	-1.11%	-2.13%
Free Cash Flow Margin	4.75%	4.07%	2.38%	-0.27%
EBITDA	-2.7	2.26	6.11	3.59
EBITDA Margin	-0.62%	0.51%	1.68%	1.56%
D&A For EBITDA	6.89	6.43	5.83	5.13
EBIT	-9.59	-4.17	0.28	-1.54
EBIT Margin	-2.21%	-0.93%	0.08%	-0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.