SenseTime Group Inc. (HKG: 0020)
1.090
-0.040 (-3.54%)
Sep 9, 2024, 4:08 PM HKT
SenseTime Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Revenue | 3,712 | 3,406 | 3,809 | 4,700 | 3,446 | 3,027 | Upgrade
|
Revenue Growth (YoY) | -2.98% | -10.57% | -18.97% | 36.39% | 13.86% | 63.30% | Upgrade
|
Cost of Revenue | 2,094 | 1,905 | 1,266 | 1,423 | 1,014 | 1,307 | Upgrade
|
Gross Profit | 1,619 | 1,501 | 2,542 | 3,278 | 2,432 | 1,719 | Upgrade
|
Selling, General & Admin | 2,179 | 2,330 | 2,469 | 2,980 | 2,126 | 1,219 | Upgrade
|
Research & Development | 3,575 | 3,466 | 4,014 | 3,614 | 2,454 | 1,916 | Upgrade
|
Other Operating Expenses | -20.74 | -269.69 | -398.09 | -483.36 | -356.33 | -218.19 | Upgrade
|
Operating Expenses | 7,569 | 7,361 | 7,752 | 6,628 | 4,746 | 3,034 | Upgrade
|
Operating Income | -5,950 | -5,860 | -5,210 | -3,351 | -2,314 | -1,315 | Upgrade
|
Interest Expense | -164.16 | -146.66 | -55.44 | -33.76 | -112.51 | -149.87 | Upgrade
|
Interest & Investment Income | 516.45 | 335.2 | 257.92 | 180.34 | 171.99 | 270.18 | Upgrade
|
Earnings From Equity Investments | -22.66 | -20.81 | -2.36 | -40.23 | -6.06 | -3.02 | Upgrade
|
Currency Exchange Gain (Loss) | 153.11 | -67.84 | -453.43 | 132.44 | 334.85 | -16.78 | Upgrade
|
Other Non Operating Income (Expenses) | 19.48 | 19.48 | 20.93 | 13.53 | 2.91 | -159 | Upgrade
|
EBT Excluding Unusual Items | -5,447 | -5,741 | -5,443 | -3,098 | -1,922 | -1,374 | Upgrade
|
Gain (Loss) on Sale of Investments | -264.24 | -756.54 | -892.17 | -14,038 | -10,395 | -3,799 | Upgrade
|
Gain (Loss) on Sale of Assets | -4.49 | -4.5 | -1.39 | -5.19 | -1.61 | -0.79 | Upgrade
|
Other Unusual Items | -2.37 | -2.37 | 3.3 | - | - | 0.18 | Upgrade
|
Pretax Income | -5,719 | -6,504 | -6,333 | -17,142 | -12,319 | -5,173 | Upgrade
|
Income Tax Expense | 110.73 | -9.49 | -239.82 | 35.51 | -160.67 | -205.17 | Upgrade
|
Earnings From Continuing Operations | -5,829 | -6,495 | -6,093 | -17,177 | -12,158 | -4,968 | Upgrade
|
Minority Interest in Earnings | 55.06 | 54.51 | 48.19 | 36.96 | 0.15 | 5.14 | Upgrade
|
Net Income | -5,774 | -6,440 | -6,045 | -17,140 | -12,158 | -4,963 | Upgrade
|
Net Income to Common | -5,774 | -6,440 | -6,045 | -17,140 | -12,158 | -4,963 | Upgrade
|
Shares Outstanding (Basic) | 32,464 | 32,223 | 31,932 | 9,871 | 9,123 | 8,848 | Upgrade
|
Shares Outstanding (Diluted) | 32,464 | 32,223 | 31,932 | 9,871 | 9,123 | 8,848 | Upgrade
|
Shares Change (YoY) | 1.57% | 0.91% | 223.49% | 8.20% | 3.11% | -0.19% | Upgrade
|
EPS (Basic) | -0.18 | -0.20 | -0.19 | -1.74 | -1.33 | -0.56 | Upgrade
|
EPS (Diluted) | -0.18 | -0.20 | -0.19 | -1.74 | -1.33 | -0.56 | Upgrade
|
Free Cash Flow | -6,269 | -4,591 | -8,175 | -3,559 | -2,439 | -3,646 | Upgrade
|
Free Cash Flow Per Share | -0.19 | -0.14 | -0.26 | -0.36 | -0.27 | -0.41 | Upgrade
|
Gross Margin | 43.61% | 44.06% | 66.75% | 69.73% | 70.57% | 56.80% | Upgrade
|
Operating Margin | -160.26% | -172.06% | -136.80% | -71.29% | -67.13% | -43.45% | Upgrade
|
Profit Margin | -155.54% | -189.09% | -158.72% | -364.66% | -352.80% | -163.96% | Upgrade
|
Free Cash Flow Margin | -168.86% | -134.79% | -214.64% | -75.71% | -70.76% | -120.48% | Upgrade
|
EBITDA | -4,933 | -4,946 | -4,539 | -2,877 | -1,913 | -1,085 | Upgrade
|
EBITDA Margin | -132.88% | -145.22% | -119.18% | -61.20% | -55.52% | -35.86% | Upgrade
|
D&A For EBITDA | 1,017 | 914.01 | 671.03 | 474.07 | 400.07 | 229.82 | Upgrade
|
EBIT | -5,950 | -5,860 | -5,210 | -3,351 | -2,314 | -1,315 | Upgrade
|
EBIT Margin | -160.26% | -172.06% | -136.80% | -71.29% | -67.13% | -43.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.