Chevalier International Holdings Limited (HKG:0025)
Hong Kong · Delayed Price · Currency is HKD 3.950
-0.040 (-1.00%)
Jul 15, 2025, 2:12 PM HKT
HKG:0025 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 9,265 | 8,196 | 7,134 | 8,634 | 7,353 | Upgrade | |
Revenue Growth (YoY) | 13.04% | 14.88% | -17.37% | 17.43% | 15.23% | Upgrade |
Cost of Revenue | 8,626 | 7,342 | 6,281 | 7,598 | 6,471 | Upgrade |
Gross Profit | 638.99 | 854.7 | 852.97 | 1,036 | 882.15 | Upgrade |
Selling, General & Admin | 562.08 | 594.91 | 589 | 631.56 | 549.55 | Upgrade |
Other Operating Expenses | -130.46 | -63.68 | -98.97 | -93.19 | -171.07 | Upgrade |
Operating Expenses | 431.61 | 531.23 | 490.03 | 538.37 | 378.48 | Upgrade |
Operating Income | 207.38 | 323.47 | 362.95 | 497.75 | 503.68 | Upgrade |
Interest Expense | -258.74 | -217.08 | -137.21 | -88.59 | -87.04 | Upgrade |
Interest & Investment Income | 114.18 | 89.71 | 52.45 | 27.07 | 34.42 | Upgrade |
Earnings From Equity Investments | 81.49 | 120.61 | 124.5 | 226.77 | 339.53 | Upgrade |
Currency Exchange Gain (Loss) | -1.67 | -3.96 | -2.44 | 7.24 | 3.25 | Upgrade |
EBT Excluding Unusual Items | 142.64 | 312.75 | 400.25 | 670.24 | 793.84 | Upgrade |
Merger & Restructuring Charges | - | - | - | -0.32 | -0.86 | Upgrade |
Impairment of Goodwill | -31.16 | -89.66 | - | -4.04 | -1.74 | Upgrade |
Gain (Loss) on Sale of Investments | -320.57 | -170.1 | -14.46 | -79.97 | 16.49 | Upgrade |
Gain (Loss) on Sale of Assets | -3.65 | 1.39 | -14.25 | 2.59 | 3.2 | Upgrade |
Asset Writedown | -152.47 | -215.63 | 74.9 | 261.04 | -20.13 | Upgrade |
Other Unusual Items | 1.33 | - | - | - | - | Upgrade |
Pretax Income | -363.88 | -161.25 | 446.44 | 849.54 | 790.81 | Upgrade |
Income Tax Expense | 138.74 | 161.51 | 153.78 | 156.87 | 105.91 | Upgrade |
Earnings From Continuing Operations | -502.62 | -322.76 | 292.66 | 692.67 | 684.9 | Upgrade |
Minority Interest in Earnings | 29.53 | -47.63 | -35.09 | -48.15 | -44.35 | Upgrade |
Net Income | -473.09 | -370.39 | 257.57 | 644.52 | 640.55 | Upgrade |
Net Income to Common | -473.09 | -370.39 | 257.57 | 644.52 | 640.55 | Upgrade |
Net Income Growth | - | - | -60.04% | 0.62% | 20.16% | Upgrade |
Shares Outstanding (Basic) | 302 | 302 | 302 | 302 | 302 | Upgrade |
Shares Outstanding (Diluted) | 302 | 302 | 302 | 302 | 302 | Upgrade |
Shares Change (YoY) | -0.12% | - | - | - | - | Upgrade |
EPS (Basic) | -1.57 | -1.23 | 0.85 | 2.13 | 2.12 | Upgrade |
EPS (Diluted) | -1.57 | -1.23 | 0.85 | 2.13 | 2.12 | Upgrade |
EPS Growth | - | - | -60.04% | 0.62% | 20.16% | Upgrade |
Free Cash Flow | - | -362.62 | -169.91 | 42.56 | 115.36 | Upgrade |
Free Cash Flow Per Share | - | -1.20 | -0.56 | 0.14 | 0.38 | Upgrade |
Dividend Per Share | 0.160 | 0.200 | 0.380 | 0.500 | 0.550 | Upgrade |
Dividend Growth | -20.00% | -47.37% | -24.00% | -9.09% | 5.77% | Upgrade |
Gross Margin | 6.90% | 10.43% | 11.96% | 12.00% | 12.00% | Upgrade |
Operating Margin | 2.24% | 3.95% | 5.09% | 5.76% | 6.85% | Upgrade |
Profit Margin | -5.11% | -4.52% | 3.61% | 7.46% | 8.71% | Upgrade |
Free Cash Flow Margin | - | -4.42% | -2.38% | 0.49% | 1.57% | Upgrade |
EBITDA | 339.13 | 455.22 | 496.82 | 634.88 | 638.73 | Upgrade |
EBITDA Margin | 3.66% | 5.55% | 6.96% | 7.35% | 8.69% | Upgrade |
D&A For EBITDA | 131.75 | 131.75 | 133.88 | 137.12 | 135.05 | Upgrade |
EBIT | 207.38 | 323.47 | 362.95 | 497.75 | 503.68 | Upgrade |
EBIT Margin | 2.24% | 3.95% | 5.09% | 5.76% | 6.85% | Upgrade |
Effective Tax Rate | - | - | 34.45% | 18.46% | 13.39% | Upgrade |
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.