Chevalier International Holdings Limited (HKG:0025)
Hong Kong · Delayed Price · Currency is HKD 3.980
+0.030 (0.76%)
Jul 17, 2025, 9:51 AM HKT
HKG:0025 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | - | -370.39 | 257.57 | 644.52 | 640.55 | Upgrade |
Depreciation & Amortization | - | 196.07 | 207.41 | 210.02 | 200.42 | Upgrade |
Loss (Gain) From Sale of Assets | - | 15.03 | 14.25 | -2.59 | -3.2 | Upgrade |
Asset Writedown & Restructuring Costs | - | 114.79 | -81.6 | -257 | 21.86 | Upgrade |
Loss (Gain) From Sale of Investments | - | 148.3 | 14.46 | 79.97 | -16.49 | Upgrade |
Loss (Gain) on Equity Investments | - | -120.61 | -124.5 | -226.77 | -339.53 | Upgrade |
Provision & Write-off of Bad Debts | - | 39.46 | 26.06 | 32.64 | 7.84 | Upgrade |
Other Operating Activities | - | 271.41 | 66.93 | 72.05 | 30.31 | Upgrade |
Change in Accounts Receivable | - | -445.2 | -52.72 | -334.07 | -289.61 | Upgrade |
Change in Inventory | - | -24.32 | -417.63 | 165.45 | -272.69 | Upgrade |
Change in Accounts Payable | - | 81.36 | 216.27 | -78.67 | 279.81 | Upgrade |
Change in Unearned Revenue | - | - | - | 227.64 | 172.71 | Upgrade |
Change in Other Net Operating Assets | - | 154.17 | 209.72 | 124.81 | 103.97 | Upgrade |
Operating Cash Flow | - | -245.8 | -7.06 | 342.54 | 317.44 | Upgrade |
Operating Cash Flow Growth | - | - | - | 7.91% | -4.07% | Upgrade |
Capital Expenditures | - | -116.82 | -162.85 | -299.97 | -202.07 | Upgrade |
Sale of Property, Plant & Equipment | - | 11.87 | 11.23 | 27.03 | 13.99 | Upgrade |
Cash Acquisitions | - | - | - | -7.97 | -151.13 | Upgrade |
Divestitures | - | - | 132.8 | 94.91 | - | Upgrade |
Sale (Purchase) of Intangibles | - | -2.63 | -1.95 | -5.42 | -5.39 | Upgrade |
Investment in Securities | - | 73.35 | -464.17 | -19.85 | -79.85 | Upgrade |
Other Investing Activities | - | 275.88 | 208.72 | 200.35 | 177.67 | Upgrade |
Investing Cash Flow | - | 239.06 | -276.31 | -772.36 | -265.94 | Upgrade |
Long-Term Debt Issued | - | 2,786 | 4,415 | 3,141 | 1,715 | Upgrade |
Long-Term Debt Repaid | - | -2,215 | -4,534 | -2,648 | -1,702 | Upgrade |
Net Debt Issued (Repaid) | - | 571.26 | -118.61 | 492.75 | 12.94 | Upgrade |
Common Dividends Paid | - | -102.66 | -135.87 | -163.04 | -144.93 | Upgrade |
Other Financing Activities | - | -94.09 | 95.74 | 21.92 | -212.86 | Upgrade |
Financing Cash Flow | - | 374.52 | -158.74 | 351.63 | -344.84 | Upgrade |
Foreign Exchange Rate Adjustments | - | -22.18 | -49.56 | 22.46 | 73 | Upgrade |
Net Cash Flow | - | 345.6 | -491.67 | -55.73 | -220.34 | Upgrade |
Free Cash Flow | - | -362.62 | -169.91 | 42.56 | 115.36 | Upgrade |
Free Cash Flow Growth | - | - | - | -63.10% | -24.72% | Upgrade |
Free Cash Flow Margin | - | -4.42% | -2.38% | 0.49% | 1.57% | Upgrade |
Free Cash Flow Per Share | - | -1.20 | -0.56 | 0.14 | 0.38 | Upgrade |
Cash Interest Paid | - | 181.3 | 137.52 | 88.73 | 87.04 | Upgrade |
Cash Income Tax Paid | - | 94.66 | 83.47 | 113.45 | 89.74 | Upgrade |
Levered Free Cash Flow | - | 204.14 | -96.36 | 131.16 | -41.84 | Upgrade |
Unlevered Free Cash Flow | - | 339.82 | -10.6 | 186.53 | 12.56 | Upgrade |
Change in Net Working Capital | -1,074 | -61.03 | 280.05 | 29.2 | 295.19 | Upgrade |
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.