YNBY International Limited (HKG:0030)
Hong Kong · Delayed Price · Currency is HKD 0.2490
+0.0010 (0.40%)
At close: Feb 11, 2026
YNBY International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 789.07 | 754.93 | 771.66 | 452.91 | 179.05 | 1,129 |
Other Revenue | - | - | - | - | 0.48 | 87.78 |
| 789.07 | 754.93 | 771.66 | 452.91 | 179.53 | 1,217 | |
Revenue Growth (YoY) | 15.78% | -2.17% | 70.38% | 152.28% | -85.25% | 4.70% |
Cost of Revenue | 725.58 | 689.01 | 705.52 | 430 | 193.83 | 1,120 |
Gross Profit | 63.49 | 65.92 | 66.14 | 23.98 | -481.27 | 85.58 |
Selling, General & Admin | 38.73 | 39.63 | 48.81 | 52.85 | 51.98 | 48.25 |
Operating Expenses | 38.73 | 39.3 | 47.61 | 52.85 | 65.49 | 48.04 |
Operating Income | 24.75 | 26.62 | 18.53 | -28.87 | -546.76 | 37.54 |
Interest Expense | -1.26 | -2.72 | -4.62 | -5.91 | -3.85 | -6.47 |
Interest & Investment Income | 0.29 | 0.29 | 0.33 | 0.23 | 0.04 | 0.14 |
Earnings From Equity Investments | -0 | -0.01 | -0 | -0.04 | - | -0.01 |
Currency Exchange Gain (Loss) | -0.59 | -0.59 | -2.88 | -0.39 | -0.96 | - |
Other Non Operating Income (Expenses) | 0.82 | 0.3 | 0.67 | -130.84 | -561.95 | -85.54 |
EBT Excluding Unusual Items | 24.01 | 23.9 | 12.02 | -165.83 | -1,113 | -54.33 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.21 |
Gain (Loss) on Sale of Assets | - | - | 183.19 | -0.67 | - | 0.18 |
Asset Writedown | -0.02 | -0.02 | - | - | -0.4 | - |
Other Unusual Items | - | - | - | 0.6 | - | 1.22 |
Pretax Income | 23.99 | 23.88 | 195.21 | -165.9 | -1,114 | -53.15 |
Income Tax Expense | 4.9 | 5.76 | 3.56 | 2.96 | 3.44 | 8.21 |
Earnings From Continuing Operations | 19.09 | 18.12 | 191.64 | -168.86 | -1,117 | -61.36 |
Net Income to Company | 19.09 | 18.12 | 191.64 | -168.86 | -1,117 | -61.36 |
Minority Interest in Earnings | - | - | 0.02 | -0.01 | 0.01 | -0 |
Net Income | 19.09 | 18.12 | 191.66 | -168.87 | -1,117 | -61.36 |
Net Income to Common | 19.09 | 18.12 | 191.66 | -168.87 | -1,117 | -61.36 |
Net Income Growth | 7939.89% | -90.55% | - | - | - | - |
Shares Outstanding (Basic) | 6,888 | 6,800 | 6,800 | 6,736 | 6,448 | 6,448 |
Shares Outstanding (Diluted) | 9,795 | 8,738 | 8,738 | 6,736 | 6,448 | 6,448 |
Shares Change (YoY) | 26.09% | - | 29.71% | 4.47% | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.03 | -0.03 | -0.17 | -0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.02 | -0.03 | -0.17 | -0.01 |
EPS Growth | 6150.00% | -89.87% | - | - | - | - |
Free Cash Flow | 37.61 | 35.58 | 56.19 | -141.37 | -4.77 | -175.58 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | -0.02 | -0.00 | -0.03 |
Gross Margin | 8.05% | 8.73% | 8.57% | 5.29% | -268.08% | 7.03% |
Operating Margin | 3.14% | 3.53% | 2.40% | -6.38% | -304.55% | 3.09% |
Profit Margin | 2.42% | 2.40% | 24.84% | -37.29% | -622.36% | -5.04% |
Free Cash Flow Margin | 4.77% | 4.71% | 7.28% | -31.21% | -2.66% | -14.43% |
EBITDA | 25.63 | 27.52 | 19.11 | -28.2 | -545.77 | 38.83 |
EBITDA Margin | 3.25% | 3.65% | 2.48% | -6.23% | - | 3.19% |
D&A For EBITDA | 0.87 | 0.9 | 0.58 | 0.67 | 0.99 | 1.29 |
EBIT | 24.75 | 26.62 | 18.53 | -28.87 | -546.76 | 37.54 |
EBIT Margin | 3.14% | 3.53% | 2.40% | -6.38% | - | 3.09% |
Effective Tax Rate | 20.43% | 24.13% | 1.82% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.