International Genius Company (HKG:0033)
Hong Kong · Delayed Price · Currency is HKD 0.4000
-0.0150 (-3.61%)
At close: Sep 30, 2025
HKG:0033 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
| 266.23 | 226.71 | 333.96 | 295.56 | 226.29 | 71.78 | |
Revenue Growth (YoY) | 9.10% | -32.12% | 12.99% | 30.61% | 215.26% | 33.68% |
Cost of Revenue | 222.09 | 213.65 | 330.78 | 246.74 | 204.38 | 48.56 |
Gross Profit | 44.14 | 13.07 | 3.18 | 48.83 | 21.91 | 23.22 |
Selling, General & Admin | 59.16 | 53.42 | 39.36 | 47.75 | 46.29 | 40.25 |
Other Operating Expenses | -1.47 | -1.51 | -0.28 | -0.68 | -1.57 | -0.64 |
Operating Expenses | 57.69 | 51.91 | 39.07 | 46.19 | 45.55 | 45.04 |
Operating Income | -13.55 | -38.84 | -35.89 | 2.63 | -23.63 | -21.83 |
Interest Expense | -1.23 | -1.58 | -0.66 | -1 | -9.64 | -14.17 |
Interest & Investment Income | 0.01 | 0.01 | 0.04 | 0.03 | 0.13 | 0.12 |
Currency Exchange Gain (Loss) | -0.28 | 0.48 | -3.1 | 11.86 | 1.03 | -0.02 |
Other Non Operating Income (Expenses) | - | - | - | 0.18 | -4.13 | -11.42 |
EBT Excluding Unusual Items | -15.05 | -39.93 | -39.61 | 13.71 | -36.26 | -47.31 |
Gain (Loss) on Sale of Investments | 0.01 | -0.02 | -0.05 | 0.01 | 0.04 | - |
Gain (Loss) on Sale of Assets | 1.46 | 1.46 | 0.06 | 30.5 | 8.96 | 0.23 |
Asset Writedown | - | - | - | -0.81 | -2.34 | - |
Other Unusual Items | 0.41 | - | 1.06 | - | -11 | -5.55 |
Pretax Income | -13.18 | -38.49 | -38.54 | 43.41 | -40.6 | -52.63 |
Income Tax Expense | 2.29 | 1.5 | 0.17 | 2.71 | 1.57 | 0 |
Earnings From Continuing Operations | -15.47 | -39.99 | -38.71 | 40.7 | -42.17 | -52.64 |
Earnings From Discontinued Operations | - | - | - | - | -3.03 | - |
Net Income to Company | -15.47 | -39.99 | -38.71 | 40.7 | -45.2 | -52.64 |
Minority Interest in Earnings | - | -0 | -0 | 0.67 | 0.01 | - |
Net Income | -15.47 | -39.99 | -38.71 | 41.38 | -45.19 | -52.64 |
Net Income to Common | -15.47 | -39.99 | -38.71 | 41.38 | -45.19 | -52.64 |
Shares Outstanding (Basic) | 554 | 543 | 537 | 537 | 237 | 116 |
Shares Outstanding (Diluted) | 554 | 543 | 537 | 537 | 237 | 116 |
Shares Change (YoY) | 3.03% | 1.08% | - | 126.23% | 105.34% | 23.69% |
EPS (Basic) | -0.03 | -0.07 | -0.07 | 0.08 | -0.19 | -0.46 |
EPS (Diluted) | -0.03 | -0.07 | -0.07 | 0.08 | -0.19 | -0.46 |
Free Cash Flow | 2.16 | -32.82 | -2.52 | -0.11 | -80.97 | -53.27 |
Free Cash Flow Per Share | 0.00 | -0.06 | -0.01 | - | -0.34 | -0.46 |
Gross Margin | 16.58% | 5.76% | 0.95% | 16.52% | 9.68% | 32.34% |
Operating Margin | -5.09% | -17.13% | -10.75% | 0.89% | -10.44% | -30.41% |
Profit Margin | -5.81% | -17.64% | -11.59% | 14.00% | -19.97% | -73.33% |
Free Cash Flow Margin | 0.81% | -14.48% | -0.75% | -0.04% | -35.78% | -74.22% |
EBITDA | -6.75 | -32.79 | -31.14 | 7.57 | -20.4 | -18.85 |
EBITDA Margin | -2.54% | -14.46% | -9.32% | 2.56% | -9.02% | -26.25% |
D&A For EBITDA | 6.8 | 6.05 | 4.75 | 4.93 | 3.23 | 2.98 |
EBIT | -13.55 | -38.84 | -35.89 | 2.63 | -23.63 | -21.83 |
EBIT Margin | -5.09% | -17.13% | -10.75% | 0.89% | -10.44% | -30.41% |
Effective Tax Rate | - | - | - | 6.24% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.