Swire Pacific Limited (HKG:0087)

Swire Pacific Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	83,786	88,724	86,293	90,678	62,927	60,542
Market Cap Growth	0.82%	2.82%	-4.83%	44.10%	3.94%	-39.64%
Enterprise Value	220,265	214,851	215,091	198,210	164,260	170,715
Last Close Price	11.61	10.51	8.98	7.37	4.96	4.50
PE Ratio	68.56	20.53	2.99	21.62	18.75	-
PS Ratio	0.95	1.08	0.91	1.00	0.69	0.77
PB Ratio	0.27	0.28	0.27	0.29	0.19	0.19
P/TBV Ratio	0.37	0.39	0.35	0.37	0.25	0.24
P/FCF Ratio	9.75	14.23	13.13	17.98	8.01	7.01
P/OCF Ratio	6.26	8.48	8.70	11.12	5.40	5.28
EV/Sales Ratio	2.50	2.62	2.27	2.17	1.80	2.18
EV/EBITDA Ratio	11.08	16.73	14.63	14.36	10.78	12.38
EV/EBIT Ratio	13.95	21.26	18.57	18.04	13.42	15.98
EV/FCF Ratio	25.64	34.45	32.72	39.31	20.92	19.77
Debt / Equity Ratio	0.34	0.31	0.23	0.24	0.21	0.23
Debt / EBITDA Ratio	7.16	7.16	4.76	5.04	4.19	5.00
Debt / FCF Ratio	12.47	15.95	11.39	14.74	8.69	8.59
Asset Turnover	0.19	0.18	0.22	0.21	0.21	0.18
Inventory Turnover	2.93	2.82	3.76	4.08	5.39	5.38
Quick Ratio	0.61	0.56	0.53	0.50	0.63	1.10
Current Ratio	1.02	1.06	0.97	0.98	1.00	1.43
Return on Equity (ROE)	0.34%	1.46%	9.31%	1.85%	2.09%	-1.56%
Return on Assets (ROA)	1.45%	1.37%	1.64%	1.58%	1.76%	1.53%
Return on Capital (ROIC)	1.64%	1.54%	1.83%	1.76%	1.95%	1.68%
Return on Capital Employed (ROCE)	2.60%	2.40%	2.90%	2.80%	3.20%	2.70%
Earnings Yield	1.46%	4.87%	33.44%	4.63%	5.33%	-18.17%
FCF Yield	10.25%	7.03%	7.62%	5.56%	12.48%	14.26%
Dividend Yield	5.83%	31.88%	35.63%	40.71%	52.39%	37.78%
Payout Ratio	377.33%	106.13%	55.83%	98.16%	89.48%	-
Buyback Yield / Dilution	3.81%	2.26%	3.28%	0.49%	-	-
Total Shareholder Return	9.64%	34.14%	38.91%	41.20%	52.39%	37.78%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.