Swire Pacific Limited (HKG:0087)

Aspen Technology Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	90,062	88,724	86,293	90,678	62,927	60,542
Market Cap Growth	2.82%	2.82%	-4.83%	44.10%	3.94%	-39.64%
Enterprise Value	228,876	214,851	215,091	198,210	164,260	170,715
Last Close Price	12.35	10.74	9.18	7.53	5.07	4.60
PE Ratio	20.84	20.53	2.99	21.62	18.75	-
PS Ratio	1.10	1.08	0.91	1.00	0.69	0.77
PB Ratio	0.28	0.28	0.27	0.29	0.19	0.19
P/TBV Ratio	0.40	0.39	0.35	0.37	0.25	0.24
P/FCF Ratio	14.44	14.23	13.13	17.98	8.01	7.01
P/OCF Ratio	8.61	8.48	8.70	11.12	5.40	5.28
EV/Sales Ratio	2.79	2.62	2.27	2.17	1.80	2.18
EV/EBITDA Ratio	11.53	16.73	14.63	14.36	10.78	12.38
EV/EBIT Ratio	14.25	21.26	18.57	18.04	13.42	15.98
EV/FCF Ratio	36.70	34.45	32.72	39.31	20.92	19.77
Debt / Equity Ratio	0.31	0.31	0.23	0.24	0.21	0.23
Debt / EBITDA Ratio	7.16	7.16	4.76	5.04	4.19	5.00
Debt / FCF Ratio	15.95	15.95	11.39	14.74	8.69	8.59
Asset Turnover	0.18	0.18	0.22	0.21	0.21	0.18
Inventory Turnover	2.82	2.82	3.76	4.08	5.39	5.38
Quick Ratio	0.56	0.56	0.53	0.50	0.63	1.10
Current Ratio	1.06	1.06	0.97	0.98	1.00	1.43
Return on Equity (ROE)	1.46%	1.46%	9.31%	1.85%	2.09%	-1.56%
Return on Assets (ROA)	1.37%	1.37%	1.64%	1.58%	1.76%	1.53%
Return on Capital (ROIC)	1.54%	1.54%	1.83%	1.76%	1.95%	1.68%
Return on Capital Employed (ROCE)	2.40%	2.40%	2.90%	2.80%	3.20%	2.70%
Earnings Yield	4.80%	4.87%	33.44%	4.63%	5.33%	-18.17%
FCF Yield	6.92%	7.03%	7.62%	5.56%	12.48%	14.26%
Dividend Yield	5.45%	31.19%	34.86%	39.83%	51.25%	36.96%
Payout Ratio	106.13%	106.13%	55.83%	98.16%	89.48%	-
Buyback Yield / Dilution	2.26%	2.26%	3.28%	0.49%	-	-
Total Shareholder Return	7.71%	33.45%	38.14%	40.32%	51.25%	36.96%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.