Tianli Holdings Group Limited (HKG:0117)
0.5400
+0.0200 (3.85%)
Jul 15, 2025, 2:39 PM HKT
Tianli Holdings Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
548 | 488.02 | 361.38 | 548.51 | 441.57 | Upgrade
| |
Revenue Growth (YoY) | 12.29% | 35.04% | -34.12% | 24.22% | -1.05% | Upgrade
|
Cost of Revenue | 466.48 | 410.15 | 345.63 | 330.32 | 290.78 | Upgrade
|
Gross Profit | 81.52 | 77.87 | 15.75 | 218.19 | 150.79 | Upgrade
|
Selling, General & Admin | 106.51 | 106.15 | 104.59 | 119.21 | 126.88 | Upgrade
|
Research & Development | 62.43 | 65.33 | 56.31 | 45.1 | 40.48 | Upgrade
|
Other Operating Expenses | -3.96 | -4.76 | -6.48 | -17.84 | -10.19 | Upgrade
|
Operating Expenses | 164.97 | 166.72 | 154.42 | 146.47 | 157.17 | Upgrade
|
Operating Income | -83.46 | -88.85 | -138.67 | 71.72 | -6.39 | Upgrade
|
Interest Expense | -56.54 | -34.22 | -24.42 | -22.34 | -21.35 | Upgrade
|
Interest & Investment Income | 0.03 | 0.24 | 0.18 | 0.11 | 0.25 | Upgrade
|
Earnings From Equity Investments | - | - | 20.89 | 18.9 | 5.03 | Upgrade
|
Currency Exchange Gain (Loss) | -0.38 | -0.8 | 22.19 | -10.03 | - | Upgrade
|
EBT Excluding Unusual Items | -140.34 | -123.64 | -119.83 | 58.36 | -22.46 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 2.73 | - | - | Upgrade
|
Asset Writedown | -32.13 | -80.69 | - | - | - | Upgrade
|
Other Unusual Items | 8.68 | 9.07 | 49.12 | - | 15.48 | Upgrade
|
Pretax Income | -163.79 | -195.26 | -67.98 | 58.36 | -6.98 | Upgrade
|
Income Tax Expense | -10.42 | 28.26 | -3.26 | -11.14 | -1.48 | Upgrade
|
Earnings From Continuing Operations | -153.37 | -223.52 | -64.72 | 69.49 | -5.5 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | -0.02 | -0.02 | Upgrade
|
Net Income to Company | -153.37 | -223.52 | -64.72 | 69.47 | -5.52 | Upgrade
|
Minority Interest in Earnings | - | 1.37 | 0.87 | -0.65 | -0.25 | Upgrade
|
Net Income | -153.37 | -222.15 | -63.85 | 68.82 | -5.77 | Upgrade
|
Net Income to Common | -153.37 | -222.15 | -63.85 | 68.82 | -5.77 | Upgrade
|
Shares Outstanding (Basic) | 745 | 745 | 745 | 745 | 745 | Upgrade
|
Shares Outstanding (Diluted) | 745 | 745 | 745 | 745 | 745 | Upgrade
|
EPS (Basic) | -0.21 | -0.30 | -0.09 | 0.09 | -0.01 | Upgrade
|
EPS (Diluted) | -0.21 | -0.30 | -0.09 | 0.09 | -0.01 | Upgrade
|
Free Cash Flow | -191.26 | -334.36 | -348.23 | -155.29 | -123.69 | Upgrade
|
Free Cash Flow Per Share | -0.26 | -0.45 | -0.47 | -0.21 | -0.17 | Upgrade
|
Gross Margin | 14.88% | 15.96% | 4.36% | 39.78% | 34.15% | Upgrade
|
Operating Margin | -15.23% | -18.21% | -38.37% | 13.08% | -1.45% | Upgrade
|
Profit Margin | -27.99% | -45.52% | -17.67% | 12.55% | -1.31% | Upgrade
|
Free Cash Flow Margin | -34.90% | -68.51% | -96.36% | -28.31% | -28.01% | Upgrade
|
EBITDA | -4.18 | -31.32 | -79.64 | 132.83 | 39.5 | Upgrade
|
EBITDA Margin | -0.76% | -6.42% | -22.04% | 24.22% | 8.95% | Upgrade
|
D&A For EBITDA | 79.28 | 57.53 | 59.03 | 61.11 | 45.88 | Upgrade
|
EBIT | -83.46 | -88.85 | -138.67 | 71.72 | -6.39 | Upgrade
|
EBIT Margin | -15.23% | -18.21% | -38.37% | 13.08% | -1.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.