Tianli Holdings Group Limited (HKG:0117)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5400
+0.0200 (3.85%)
Jul 15, 2025, 2:39 PM HKT

Tianli Holdings Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
548488.02361.38548.51441.57
Upgrade
Revenue Growth (YoY)
12.29%35.04%-34.12%24.22%-1.05%
Upgrade
Cost of Revenue
466.48410.15345.63330.32290.78
Upgrade
Gross Profit
81.5277.8715.75218.19150.79
Upgrade
Selling, General & Admin
106.51106.15104.59119.21126.88
Upgrade
Research & Development
62.4365.3356.3145.140.48
Upgrade
Other Operating Expenses
-3.96-4.76-6.48-17.84-10.19
Upgrade
Operating Expenses
164.97166.72154.42146.47157.17
Upgrade
Operating Income
-83.46-88.85-138.6771.72-6.39
Upgrade
Interest Expense
-56.54-34.22-24.42-22.34-21.35
Upgrade
Interest & Investment Income
0.030.240.180.110.25
Upgrade
Earnings From Equity Investments
--20.8918.95.03
Upgrade
Currency Exchange Gain (Loss)
-0.38-0.822.19-10.03-
Upgrade
EBT Excluding Unusual Items
-140.34-123.64-119.8358.36-22.46
Upgrade
Gain (Loss) on Sale of Assets
--2.73--
Upgrade
Asset Writedown
-32.13-80.69---
Upgrade
Other Unusual Items
8.689.0749.12-15.48
Upgrade
Pretax Income
-163.79-195.26-67.9858.36-6.98
Upgrade
Income Tax Expense
-10.4228.26-3.26-11.14-1.48
Upgrade
Earnings From Continuing Operations
-153.37-223.52-64.7269.49-5.5
Upgrade
Earnings From Discontinued Operations
----0.02-0.02
Upgrade
Net Income to Company
-153.37-223.52-64.7269.47-5.52
Upgrade
Minority Interest in Earnings
-1.370.87-0.65-0.25
Upgrade
Net Income
-153.37-222.15-63.8568.82-5.77
Upgrade
Net Income to Common
-153.37-222.15-63.8568.82-5.77
Upgrade
Shares Outstanding (Basic)
745745745745745
Upgrade
Shares Outstanding (Diluted)
745745745745745
Upgrade
EPS (Basic)
-0.21-0.30-0.090.09-0.01
Upgrade
EPS (Diluted)
-0.21-0.30-0.090.09-0.01
Upgrade
Free Cash Flow
-191.26-334.36-348.23-155.29-123.69
Upgrade
Free Cash Flow Per Share
-0.26-0.45-0.47-0.21-0.17
Upgrade
Gross Margin
14.88%15.96%4.36%39.78%34.15%
Upgrade
Operating Margin
-15.23%-18.21%-38.37%13.08%-1.45%
Upgrade
Profit Margin
-27.99%-45.52%-17.67%12.55%-1.31%
Upgrade
Free Cash Flow Margin
-34.90%-68.51%-96.36%-28.31%-28.01%
Upgrade
EBITDA
-4.18-31.32-79.64132.8339.5
Upgrade
EBITDA Margin
-0.76%-6.42%-22.04%24.22%8.95%
Upgrade
D&A For EBITDA
79.2857.5359.0361.1145.88
Upgrade
EBIT
-83.46-88.85-138.6771.72-6.39
Upgrade
EBIT Margin
-15.23%-18.21%-38.37%13.08%-1.45%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.