Guangdong Land Holdings Limited (HKG: 0124)
Hong Kong
· Delayed Price · Currency is HKD 0.227
-0.038 (-14.34%)
Jan 21, 2025, 4:08 PM HKT
Guangdong Land Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,708 | 3,877 | 1,378 | 6,006 | 4,000 | 1,837 | Upgrade
|
| Revenue Growth (YoY) | 207.05% | 181.44% | -77.06% | 50.15% | 117.80% | 487.88% | Upgrade
|
| Cost of Revenue | 7,647 | 5,914 | 828.14 | 2,537 | 2,770 | 1,520 | Upgrade
|
| Gross Profit | -1,940 | -2,036 | 549.56 | 3,469 | 1,230 | 316.43 | Upgrade
|
| Selling, General & Admin | 624.8 | 630.37 | 562.49 | 858.65 | 400.89 | 203.98 | Upgrade
|
| Other Operating Expenses | -26.42 | -17.03 | -13.23 | -13.23 | -4.21 | -1.2 | Upgrade
|
| Operating Expenses | 598.38 | 613.34 | 549.26 | 845.42 | 396.69 | 202.78 | Upgrade
|
| Operating Income | -2,538 | -2,650 | 0.3 | 2,624 | 833.32 | 113.65 | Upgrade
|
| Interest Expense | -369.04 | -307.09 | -206.93 | -120 | -74.24 | -75.6 | Upgrade
|
| Interest & Investment Income | 69.12 | 77.07 | 22.1 | 35.69 | 32.09 | 11.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.53 | -8.55 | -8.29 | 4.38 | 4.93 | 10.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.71 | -2.66 | -2.43 | -2.18 | -1.73 | -0.68 | Upgrade
|
| EBT Excluding Unusual Items | -2,844 | -2,891 | -195.26 | 2,542 | 794.37 | 59.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 168.59 | 168.59 | 102.27 | -1.39 | -0.48 | -0.06 | Upgrade
|
| Asset Writedown | -28.5 | 230.12 | 762.82 | 405.58 | 1,963 | 575.64 | Upgrade
|
| Pretax Income | -2,704 | -2,492 | 669.83 | 2,946 | 2,756 | 634.83 | Upgrade
|
| Income Tax Expense | -10.57 | 156.75 | 264.85 | 1,569 | 1,069 | 285.34 | Upgrade
|
| Earnings From Continuing Operations | -2,694 | -2,649 | 404.97 | 1,377 | 1,688 | 349.49 | Upgrade
|
| Net Income to Company | -2,694 | -2,649 | 404.97 | 1,377 | 1,688 | 349.49 | Upgrade
|
| Minority Interest in Earnings | 231.93 | 204.14 | -12.29 | 24.9 | -5.63 | -8.43 | Upgrade
|
| Net Income | -2,462 | -2,445 | 392.69 | 1,402 | 1,682 | 341.06 | Upgrade
|
| Net Income to Common | -2,462 | -2,445 | 392.69 | 1,402 | 1,682 | 341.06 | Upgrade
|
| Net Income Growth | - | - | -72.00% | -16.63% | 393.14% | 52.08% | Upgrade
|
| Shares Outstanding (Basic) | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | Upgrade
|
| Shares Outstanding (Diluted) | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | Upgrade
|
| EPS (Basic) | -1.44 | -1.43 | 0.23 | 0.82 | 0.98 | 0.20 | Upgrade
|
| EPS (Diluted) | -1.44 | -1.43 | 0.23 | 0.82 | 0.98 | 0.20 | Upgrade
|
| EPS Growth | - | - | -72.00% | -16.63% | 393.14% | 52.08% | Upgrade
|
| Free Cash Flow | 2,809 | 3,566 | -6,686 | -9,667 | -2,033 | -314.86 | Upgrade
|
| Free Cash Flow Per Share | 1.64 | 2.08 | -3.91 | -5.65 | -1.19 | -0.18 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.110 | 0.100 | 0.015 | - | Upgrade
|
| Dividend Growth | - | -72.73% | 10.00% | 553.59% | - | - | Upgrade
|
| Gross Margin | -33.98% | -52.52% | 39.89% | 57.76% | 30.75% | 17.23% | Upgrade
|
| Operating Margin | -44.47% | -68.34% | 0.02% | 43.69% | 20.83% | 6.19% | Upgrade
|
| Profit Margin | -43.13% | -63.05% | 28.50% | 23.35% | 42.04% | 18.57% | Upgrade
|
| Free Cash Flow Margin | 49.22% | 91.96% | -485.32% | -160.95% | -50.82% | -17.14% | Upgrade
|
| EBITDA | -2,526 | -2,642 | 5.27 | 2,629 | 851.44 | 127.71 | Upgrade
|
| EBITDA Margin | -44.26% | -68.14% | 0.38% | 43.78% | 21.28% | 6.95% | Upgrade
|
| D&A For EBITDA | 11.73 | 7.72 | 4.98 | 5.45 | 18.13 | 14.06 | Upgrade
|
| EBIT | -2,538 | -2,650 | 0.3 | 2,624 | 833.32 | 113.65 | Upgrade
|
| EBIT Margin | -44.47% | -68.34% | 0.02% | 43.69% | 20.83% | 6.19% | Upgrade
|
| Effective Tax Rate | - | - | 39.54% | 53.25% | 38.78% | 44.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.