Guangdong Land Holdings Limited (HKG:0124)
0.2800
+0.0250 (9.80%)
Aug 1, 2025, 4:08 PM HKT
Guangdong Land Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
5,778 | 6,759 | 3,877 | 1,378 | 6,006 | 4,000 | Upgrade | |
Revenue Growth (YoY) | 11.39% | 74.33% | 181.44% | -77.06% | 50.15% | 117.80% | Upgrade |
Cost of Revenue | 6,095 | 7,043 | 5,914 | 828.14 | 2,537 | 2,770 | Upgrade |
Gross Profit | -317.37 | -283.41 | -2,036 | 549.56 | 3,469 | 1,230 | Upgrade |
Selling, General & Admin | 488.47 | 488.47 | 630.37 | 562.49 | 858.65 | 400.89 | Upgrade |
Other Operating Expenses | -7.43 | -22.69 | -17.03 | -13.23 | -13.23 | -4.21 | Upgrade |
Operating Expenses | 481.05 | 465.79 | 613.34 | 549.26 | 845.42 | 396.69 | Upgrade |
Operating Income | -798.42 | -749.2 | -2,650 | 0.3 | 2,624 | 833.32 | Upgrade |
Interest Expense | -387.79 | -387.79 | -307.09 | -206.93 | -120 | -74.24 | Upgrade |
Interest & Investment Income | 41 | 41 | 77.07 | 22.1 | 35.69 | 32.09 | Upgrade |
Currency Exchange Gain (Loss) | -5.02 | -5.02 | -8.55 | -8.29 | 4.38 | 4.93 | Upgrade |
Other Non Operating Income (Expenses) | -0.82 | -0.82 | -2.66 | -2.43 | -2.18 | -1.73 | Upgrade |
EBT Excluding Unusual Items | -1,151 | -1,102 | -2,891 | -195.26 | 2,542 | 794.37 | Upgrade |
Gain (Loss) on Sale of Assets | 0.7 | 0.7 | 168.59 | 102.27 | -1.39 | -0.48 | Upgrade |
Asset Writedown | -49.96 | -44.94 | 230.12 | 762.82 | 405.58 | 1,963 | Upgrade |
Pretax Income | -1,200 | -1,146 | -2,492 | 669.83 | 2,946 | 2,756 | Upgrade |
Income Tax Expense | 350.73 | 350.73 | 156.75 | 264.85 | 1,569 | 1,069 | Upgrade |
Earnings From Continuing Operations | -1,551 | -1,497 | -2,649 | 404.97 | 1,377 | 1,688 | Upgrade |
Minority Interest in Earnings | 113.82 | 113.82 | 204.14 | -12.29 | 24.9 | -5.63 | Upgrade |
Net Income | -1,437 | -1,383 | -2,445 | 392.69 | 1,402 | 1,682 | Upgrade |
Net Income to Common | -1,437 | -1,383 | -2,445 | 392.69 | 1,402 | 1,682 | Upgrade |
Net Income Growth | - | - | - | -72.00% | -16.63% | 393.14% | Upgrade |
Shares Outstanding (Basic) | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | Upgrade |
Shares Outstanding (Diluted) | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | Upgrade |
EPS (Basic) | -0.84 | -0.81 | -1.43 | 0.23 | 0.82 | 0.98 | Upgrade |
EPS (Diluted) | -0.84 | -0.81 | -1.43 | 0.23 | 0.82 | 0.98 | Upgrade |
EPS Growth | - | - | - | -72.00% | -16.63% | 393.14% | Upgrade |
Free Cash Flow | - | 1,930 | 3,566 | -6,686 | -9,667 | -2,033 | Upgrade |
Free Cash Flow Per Share | - | 1.13 | 2.08 | -3.91 | -5.65 | -1.19 | Upgrade |
Dividend Per Share | - | - | 0.030 | 0.110 | 0.100 | 0.015 | Upgrade |
Dividend Growth | - | - | -72.73% | 10.00% | 553.60% | - | Upgrade |
Gross Margin | -5.49% | -4.19% | -52.52% | 39.89% | 57.76% | 30.75% | Upgrade |
Operating Margin | -13.82% | -11.08% | -68.34% | 0.02% | 43.69% | 20.83% | Upgrade |
Profit Margin | -24.88% | -20.46% | -63.06% | 28.50% | 23.35% | 42.05% | Upgrade |
Free Cash Flow Margin | - | 28.55% | 91.96% | -485.32% | -160.95% | -50.82% | Upgrade |
EBITDA | -782 | -734.52 | -2,642 | 5.27 | 2,629 | 851.44 | Upgrade |
EBITDA Margin | -13.53% | -10.87% | -68.14% | 0.38% | 43.78% | 21.28% | Upgrade |
D&A For EBITDA | 16.42 | 14.68 | 7.72 | 4.98 | 5.45 | 18.13 | Upgrade |
EBIT | -798.42 | -749.2 | -2,650 | 0.3 | 2,624 | 833.32 | Upgrade |
EBIT Margin | -13.82% | -11.08% | -68.34% | 0.02% | 43.69% | 20.83% | Upgrade |
Effective Tax Rate | - | - | - | 39.54% | 53.25% | 38.78% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.