First Pacific Company Limited (HKG:0142)
Hong Kong
· Delayed Price · Currency is HKD 5.15
+0.15 (3.00%)
Mar 28, 2025, 4:08 PM HKT
First Pacific Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,057 | 10,511 | 10,305 | 9,103 | 7,131 | Upgrade
|
| Revenue Growth (YoY) | -4.32% | 2.00% | 13.20% | 27.67% | -5.99% | Upgrade
|
| Cost of Revenue | 6,403 | 7,136 | 7,248 | 6,275 | 4,822 | Upgrade
|
| Gross Profit | 3,654 | 3,375 | 3,057 | 2,828 | 2,308 | Upgrade
|
| Selling, General & Admin | 1,418 | 1,352 | 1,289 | 1,403 | 1,224 | Upgrade
|
| Other Operating Expenses | 277.1 | -23.3 | 19.9 | 53.4 | 30.8 | Upgrade
|
| Operating Expenses | 1,696 | 1,329 | 1,309 | 1,457 | 1,255 | Upgrade
|
| Operating Income | 1,959 | 2,046 | 1,748 | 1,372 | 1,054 | Upgrade
|
| Interest Expense | -607.4 | -574.1 | -483.6 | -479.2 | -442.6 | Upgrade
|
| Interest & Investment Income | 152.3 | 132.3 | 78.3 | 56.6 | 74.2 | Upgrade
|
| Earnings From Equity Investments | 523.4 | 366.3 | 265.6 | 373.9 | 280 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 30 | -265 | -30.8 | 92.5 | Upgrade
|
| EBT Excluding Unusual Items | 2,027 | 2,001 | 1,343 | 1,292 | 1,058 | Upgrade
|
| Impairment of Goodwill | - | -1.7 | -7 | -2.8 | -37.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -159.8 | -77.2 | -7.4 | -22.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4.1 | 0.1 | -9.9 | -32.7 | Upgrade
|
| Asset Writedown | - | -15.7 | 54.9 | -183.1 | -25.1 | Upgrade
|
| Other Unusual Items | - | - | 58.8 | - | - | Upgrade
|
| Pretax Income | 2,027 | 1,819 | 1,373 | 1,089 | 940.1 | Upgrade
|
| Income Tax Expense | 423.8 | 477.9 | 323.3 | 281.9 | 341.6 | Upgrade
|
| Earnings From Continuing Operations | 1,603 | 1,341 | 1,050 | 806.9 | 598.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 88.8 | 69.1 | Upgrade
|
| Net Income to Company | 1,603 | 1,341 | 1,050 | 895.7 | 667.6 | Upgrade
|
| Minority Interest in Earnings | -1,003 | -840.2 | -658 | -562.4 | -466 | Upgrade
|
| Net Income | 600.3 | 501.2 | 391.6 | 333.3 | 201.6 | Upgrade
|
| Net Income to Common | 600.3 | 501.2 | 391.6 | 333.3 | 201.6 | Upgrade
|
| Net Income Growth | 19.77% | 27.99% | 17.49% | 65.33% | - | Upgrade
|
| Shares Outstanding (Basic) | 4,242 | 4,239 | 4,256 | 4,317 | 4,339 | Upgrade
|
| Shares Outstanding (Diluted) | 4,245 | 4,244 | 4,261 | 4,322 | 4,345 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.39% | -1.43% | -0.53% | 0.14% | Upgrade
|
| EPS (Basic) | 0.14 | 0.12 | 0.09 | 0.08 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.12 | 0.09 | 0.08 | 0.05 | Upgrade
|
| EPS Growth | 19.73% | 28.51% | 19.20% | 66.16% | - | Upgrade
|
| Free Cash Flow | 1,285 | 1,467 | 1,123 | 872.5 | 660.6 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.35 | 0.26 | 0.20 | 0.15 | Upgrade
|
| Dividend Per Share | - | 0.029 | 0.028 | 0.024 | 0.019 | Upgrade
|
| Dividend Growth | - | 4.61% | 16.05% | 30.64% | 7.51% | Upgrade
|
| Gross Margin | 36.34% | 32.11% | 29.66% | 31.07% | 32.37% | Upgrade
|
| Operating Margin | 19.48% | 19.47% | 16.96% | 15.07% | 14.78% | Upgrade
|
| Profit Margin | 5.97% | 4.77% | 3.80% | 3.66% | 2.83% | Upgrade
|
| Free Cash Flow Margin | 12.77% | 13.96% | 10.90% | 9.59% | 9.26% | Upgrade
|
| EBITDA | 2,389 | 2,455 | 2,160 | 1,791 | 1,556 | Upgrade
|
| EBITDA Margin | 23.76% | 23.35% | 20.96% | 19.67% | 21.83% | Upgrade
|
| D&A For EBITDA | 430.5 | 408.6 | 412 | 419.5 | 502.8 | Upgrade
|
| EBIT | 1,959 | 2,046 | 1,748 | 1,372 | 1,054 | Upgrade
|
| EBIT Margin | 19.48% | 19.47% | 16.96% | 15.07% | 14.78% | Upgrade
|
| Effective Tax Rate | 20.91% | 26.27% | 23.55% | 25.89% | 36.34% | Upgrade
|
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.