Kingboard Holdings Limited (HKG: 0148)
Hong Kong
· Delayed Price · Currency is HKD 20.00
+0.64 (3.31%)
Oct 10, 2024, 4:08 PM HKT
Kingboard Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 41,408 | 39,712 | 49,376 | 56,755 | 43,510 | 41,161 | Upgrade
|
| Revenue Growth (YoY) | 2.83% | -19.57% | -13.00% | 30.44% | 5.71% | -10.51% | Upgrade
|
| Cost of Revenue | 33,109 | 32,120 | 37,003 | 37,934 | 31,283 | 32,147 | Upgrade
|
| Gross Profit | 8,299 | 7,592 | 12,373 | 18,822 | 12,227 | 9,014 | Upgrade
|
| Selling, General & Admin | 3,441 | 3,506 | 3,743 | 3,725 | 3,158 | 3,380 | Upgrade
|
| Operating Expenses | 3,441 | 3,506 | 3,743 | 3,725 | 3,158 | 3,380 | Upgrade
|
| Operating Income | 4,858 | 4,086 | 8,630 | 15,096 | 9,069 | 5,634 | Upgrade
|
| Interest Expense | -1,237 | -1,124 | -504.27 | -275.48 | -457.18 | -752 | Upgrade
|
| Interest & Investment Income | 198.21 | 268.66 | 239.87 | 92.89 | 126.98 | 120.72 | Upgrade
|
| Earnings From Equity Investments | 196.15 | 176 | 263.13 | 261.7 | 75.2 | 145.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 96.85 | 80.76 | 110.26 | 33.39 | 57.02 | 14.01 | Upgrade
|
| EBT Excluding Unusual Items | 4,113 | 3,487 | 8,739 | 15,209 | 8,871 | 5,163 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 48.83 | 340.85 | -108.24 | 327.12 | -872.04 | 183.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -30.48 | -30.48 | -127.41 | 26.38 | 664.15 | -9.15 | Upgrade
|
| Asset Writedown | -113.43 | -113.43 | -147.56 | 14.39 | -731.44 | -212.83 | Upgrade
|
| Other Unusual Items | -905.04 | -896.19 | -1,579 | - | 4.6 | - | Upgrade
|
| Pretax Income | 3,113 | 2,788 | 6,777 | 15,577 | 7,936 | 5,123 | Upgrade
|
| Income Tax Expense | 573.75 | 443.61 | 2,589 | 3,023 | 2,108 | 1,354 | Upgrade
|
| Earnings From Continuing Operations | 2,539 | 2,344 | 4,189 | 12,554 | 5,828 | 3,769 | Upgrade
|
| Minority Interest in Earnings | -358.78 | -281.13 | -533.33 | -1,776 | -1,125 | -674.56 | Upgrade
|
| Net Income | 2,180 | 2,063 | 3,655 | 10,778 | 4,703 | 3,094 | Upgrade
|
| Net Income to Common | 2,180 | 2,063 | 3,655 | 10,778 | 4,703 | 3,094 | Upgrade
|
| Net Income Growth | -17.26% | -43.56% | -66.09% | 129.18% | 51.98% | -49.07% | Upgrade
|
| Shares Outstanding (Basic) | 1,108 | 1,108 | 1,109 | 1,108 | 1,105 | 1,086 | Upgrade
|
| Shares Outstanding (Diluted) | 1,108 | 1,108 | 1,109 | 1,108 | 1,106 | 1,086 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.03% | 0.04% | 0.21% | 1.83% | 1.09% | Upgrade
|
| EPS (Basic) | 1.97 | 1.86 | 3.30 | 9.73 | 4.26 | 2.85 | Upgrade
|
| EPS (Diluted) | 1.97 | 1.86 | 3.30 | 9.72 | 4.25 | 2.85 | Upgrade
|
| EPS Growth | -17.23% | -43.55% | -66.10% | 128.69% | 49.25% | -49.62% | Upgrade
|
| Free Cash Flow | -109.76 | 1,291 | 5,542 | 5,728 | 7,881 | 4,585 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 1.16 | 5.00 | 5.17 | 7.13 | 4.22 | Upgrade
|
| Dividend Per Share | 0.760 | 0.520 | 1.050 | 3.000 | 1.280 | 0.880 | Upgrade
|
| Dividend Growth | -16.48% | -50.48% | -65.00% | 134.38% | 45.45% | -32.31% | Upgrade
|
| Gross Margin | 20.04% | 19.12% | 25.06% | 33.16% | 28.10% | 21.90% | Upgrade
|
| Operating Margin | 11.73% | 10.29% | 17.48% | 26.60% | 20.84% | 13.69% | Upgrade
|
| Profit Margin | 5.27% | 5.19% | 7.40% | 18.99% | 10.81% | 7.52% | Upgrade
|
| Free Cash Flow Margin | -0.27% | 3.25% | 11.22% | 10.09% | 18.11% | 11.14% | Upgrade
|
| EBITDA | 6,754 | 6,023 | 10,475 | 16,996 | 10,712 | 7,518 | Upgrade
|
| EBITDA Margin | 16.31% | 15.17% | 21.22% | 29.95% | 24.62% | 18.27% | Upgrade
|
| D&A For EBITDA | 1,896 | 1,937 | 1,845 | 1,900 | 1,643 | 1,884 | Upgrade
|
| EBIT | 4,858 | 4,086 | 8,630 | 15,096 | 9,069 | 5,634 | Upgrade
|
| EBIT Margin | 11.73% | 10.29% | 17.48% | 26.60% | 20.84% | 13.69% | Upgrade
|
| Effective Tax Rate | 18.43% | 15.91% | 38.20% | 19.40% | 26.56% | 26.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.