Kingboard Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,439	32,540	20,703	20,703	27,553	42,079
Market Cap Growth	50.13%	57.17%	-	-24.86%	-34.52%	16.37%
Enterprise Value	53,454	48,900	37,378	35,743	41,929	56,881
Last Close Price	33.78	29.36	17.48	16.79	20.75	29.33
PE Ratio	8.52	7.39	12.70	10.04	7.54	3.90
Forward PE	8.33	7.49	6.73	5.22	3.56	4.47
PS Ratio	0.83	0.72	0.48	0.52	0.56	0.74
PB Ratio	0.54	0.47	0.32	0.32	0.43	0.61
P/TBV Ratio	0.60	0.53	0.36	0.36	0.48	0.70
P/FCF Ratio	-	-	12.26	16.03	4.97	7.35
P/OCF Ratio	-	-	3.59	3.90	2.60	4.43
PEG Ratio	-	2.23	2.23	2.23	2.23	2.23
EV/Sales Ratio	1.18	1.08	0.87	0.90	0.85	1.00
EV/EBITDA Ratio	8.59	7.99	5.35	5.94	4.00	3.35
EV/EBIT Ratio	12.49	11.70	7.40	8.75	4.86	3.77
EV/FCF Ratio	-	-	22.14	27.68	7.57	9.93
Debt / Equity Ratio	0.33	0.33	0.34	0.36	0.31	0.27
Debt / EBITDA Ratio	3.73	3.73	3.08	3.77	1.88	1.08
Debt / FCF Ratio	-	-	12.86	17.76	3.57	3.22
Net Debt / Equity Ratio	0.16	0.16	0.17	0.15	0.13	0.12
Net Debt / EBITDA Ratio	1.77	1.77	1.55	1.65	0.80	0.49
Net Debt / FCF Ratio	-	-	6.44	7.69	1.51	1.46
Asset Turnover	0.45	0.45	0.44	0.41	0.49	0.58
Inventory Turnover	2.37	2.37	1.94	1.62	1.68	1.63
Quick Ratio	1.15	1.15	1.15	1.25	1.30	0.95
Current Ratio	1.85	1.85	2.03	2.33	2.64	1.87
Return on Equity (ROE)	7.59%	7.59%	3.26%	3.63%	6.28%	19.39%
Return on Assets (ROA)	2.59%	2.59%	3.21%	2.60%	5.36%	9.58%
Return on Invested Capital (ROIC)	4.64%	4.79%	5.21%	4.66%	7.11%	16.70%
Return on Capital Employed (ROCE)	5.20%	5.20%	6.50%	5.10%	10.80%	19.60%
Earnings Yield	11.76%	13.53%	7.88%	9.96%	13.27%	25.61%
FCF Yield	-	-	8.15%	6.24%	20.11%	13.61%
Dividend Yield	7.76%	6.13%	5.38%	3.10%	5.06%	10.23%
Payout Ratio	-	-	66.33%	56.42%	91.00%	13.15%
Buyback Yield / Dilution	-0.17%	-0.17%	0.01%	0.03%	-0.04%	-0.21%
Total Shareholder Return	7.24%	5.96%	5.39%	3.13%	5.02%	10.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.