Emperor International Holdings Limited (HKG:0163)
0.2000
+0.0080 (4.17%)
Apr 25, 2025, 2:55 PM HKT
HKG:0163 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Rental Revenue | 830.86 | 879.31 | 870.77 | 904.4 | 898.72 | 1,008 | Upgrade
|
Other Revenue | 1,090 | 869.49 | 320.84 | 1,383 | 364.03 | 1,423 | Upgrade
|
Total Revenue | 1,921 | 1,749 | 1,192 | 2,287 | 1,263 | 2,431 | Upgrade
|
Revenue Growth (YoY | 79.37% | 46.76% | -47.91% | 81.14% | -48.05% | -44.65% | Upgrade
|
Property Expenses | 1,473 | 1,174 | 893.47 | 1,532 | 415.85 | 1,306 | Upgrade
|
Selling, General & Administrative | 487.68 | 486.21 | 395.38 | 577.38 | 515.45 | 793.03 | Upgrade
|
Total Operating Expenses | 1,985 | 1,661 | 1,290 | 2,110 | 932.75 | 2,098 | Upgrade
|
Operating Income | -64.28 | 87.96 | -98.59 | 177.13 | 330.01 | 332.3 | Upgrade
|
Interest Expense | -843.82 | -896.99 | -658.96 | -363.49 | -396.36 | -653.6 | Upgrade
|
Interest & Investment Income | - | - | - | - | 0.92 | 19.68 | Upgrade
|
Currency Exchange Gain (Loss) | 66.99 | -9.58 | -66.39 | -16.17 | 79.92 | -29.23 | Upgrade
|
Other Non-Operating Income | 50.57 | 50.57 | 53.13 | 72.4 | 93.13 | 150.1 | Upgrade
|
EBT Excluding Unusual Items | -790.54 | -768.04 | -770.81 | -130.13 | 107.62 | -180.75 | Upgrade
|
Impairment of Goodwill | - | - | - | -54.74 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 3.27 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 212.07 | - | - | 639.79 | Upgrade
|
Asset Writedown | -1,585 | -1,318 | -1,773 | -649.04 | -1,211 | -4,130 | Upgrade
|
Other Unusual Items | - | - | 32.17 | 2.76 | 24.73 | - | Upgrade
|
Pretax Income | -2,376 | -2,086 | -2,299 | -831.15 | -1,075 | -3,670 | Upgrade
|
Income Tax Expense | -73.82 | -57.78 | -97.64 | -91.5 | -204.69 | -127.12 | Upgrade
|
Earnings From Continuing Operations | -2,302 | -2,029 | -2,202 | -739.64 | -870.29 | -3,543 | Upgrade
|
Minority Interest in Earnings | 82.7 | -18.09 | 59.6 | 270.31 | 102.84 | -101 | Upgrade
|
Net Income | -4,751 | -2,047 | -2,142 | -469.33 | -767.45 | -3,644 | Upgrade
|
Net Income to Common | -4,751 | -2,047 | -2,142 | -469.33 | -767.45 | -3,644 | Upgrade
|
Basic Shares Outstanding | 3,713 | 3,678 | 3,678 | 3,678 | 3,678 | 3,678 | Upgrade
|
Diluted Shares Outstanding | 3,713 | 3,678 | 3,678 | 3,678 | 3,678 | 3,678 | Upgrade
|
Shares Change (YoY) | 0.96% | - | - | - | - | - | Upgrade
|
EPS (Basic) | -1.28 | -0.56 | -0.58 | -0.13 | -0.21 | -0.99 | Upgrade
|
EPS (Diluted) | -1.28 | -0.56 | -0.58 | -0.13 | -0.21 | -0.99 | Upgrade
|
Dividend Per Share | 0.003 | 0.006 | 0.008 | 0.031 | 0.024 | 0.070 | Upgrade
|
Dividend Growth | -50.00% | -25.00% | -74.19% | 29.17% | -65.71% | -36.36% | Upgrade
|
Operating Margin | -3.35% | 5.03% | -8.27% | 7.74% | 26.13% | 13.67% | Upgrade
|
Profit Margin | -247.33% | -117.03% | -179.76% | -20.52% | -60.78% | -149.94% | Upgrade
|
EBITDA | 66.91 | 233.71 | 43.8 | 349.81 | 506.9 | 512.49 | Upgrade
|
EBITDA Margin | 3.48% | 13.36% | 3.67% | 15.29% | 40.14% | 21.09% | Upgrade
|
D&A For Ebitda | 131.18 | 145.75 | 142.39 | 172.69 | 176.89 | 180.19 | Upgrade
|
EBIT | -64.28 | 87.96 | -98.59 | 177.13 | 330.01 | 332.3 | Upgrade
|
EBIT Margin | -3.35% | 5.03% | -8.27% | 7.74% | 26.13% | 13.67% | Upgrade
|
Revenue as Reported | 1,783 | 1,762 | 1,211 | 2,329 | 1,317 | 2,365 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.