China Everbright Limited (HKG:0165)
4.420
-0.010 (-0.23%)
May 15, 2025, 4:08 PM HKT
China Everbright Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 407.12 | 792.03 | 843.08 | 659.39 | 540.42 | Upgrade
|
Other Revenue | -50.98 | -485.38 | -5,880 | 4,294 | 4,344 | Upgrade
|
Revenue | 356.15 | 306.65 | -5,037 | 4,953 | 4,885 | Upgrade
|
Revenue Growth (YoY) | 16.14% | - | - | 1.41% | 8.48% | Upgrade
|
Cost of Revenue | 177.61 | 188.06 | 870.68 | 23.19 | 15 | Upgrade
|
Gross Profit | 178.53 | 118.59 | -5,908 | 4,930 | 4,870 | Upgrade
|
Selling, General & Admin | 399.13 | 444.36 | 483.9 | 680.61 | 758.94 | Upgrade
|
Other Operating Expenses | 327.11 | 368.49 | 332.77 | 293.52 | 260.32 | Upgrade
|
Operating Expenses | 957.59 | 1,232 | 980.18 | 1,059 | 1,100 | Upgrade
|
Operating Income | -779.06 | -1,113 | -6,888 | 3,872 | 3,769 | Upgrade
|
Interest Expense | -1,339 | -1,644 | -1,109 | -937.45 | -1,062 | Upgrade
|
Earnings From Equity Investments | -37.73 | 256.01 | 634.01 | 1,288 | 606.32 | Upgrade
|
Currency Exchange Gain (Loss) | 34.71 | -2.14 | -82.2 | 32.96 | -5.32 | Upgrade
|
Other Non Operating Income (Expenses) | 41.62 | 120.92 | 57.49 | 37.06 | 91.39 | Upgrade
|
EBT Excluding Unusual Items | -2,080 | -2,382 | -7,388 | 4,293 | 3,400 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -64.15 | -1,129 | -400 | -178 | Upgrade
|
Gain (Loss) on Sale of Assets | -3.24 | 0.09 | 0.1 | 30.92 | 7.32 | Upgrade
|
Asset Writedown | -95.1 | 760.26 | -107.39 | -382.98 | -23.68 | Upgrade
|
Pretax Income | -2,178 | -1,686 | -8,624 | 3,541 | 3,205 | Upgrade
|
Income Tax Expense | -313.27 | 76.38 | -923.43 | 768.19 | 948.12 | Upgrade
|
Earnings From Continuing Operations | -1,865 | -1,762 | -7,700 | 2,772 | 2,257 | Upgrade
|
Net Income to Company | -1,865 | -1,762 | -7,700 | 2,772 | 2,257 | Upgrade
|
Minority Interest in Earnings | 34.63 | -62.3 | 346.3 | -110.94 | 22.77 | Upgrade
|
Net Income | -1,830 | -1,825 | -7,354 | 2,661 | 2,280 | Upgrade
|
Preferred Dividends & Other Adjustments | 78.99 | 98.07 | 89.28 | 88.59 | 15.74 | Upgrade
|
Net Income to Common | -1,909 | -1,923 | -7,443 | 2,573 | 2,264 | Upgrade
|
Net Income Growth | - | - | - | 16.73% | 1.91% | Upgrade
|
Shares Outstanding (Basic) | 1,685 | 1,685 | 1,685 | 1,685 | 1,685 | Upgrade
|
Shares Outstanding (Diluted) | 1,685 | 1,685 | 1,685 | 1,685 | 1,685 | Upgrade
|
EPS (Basic) | -1.13 | -1.14 | -4.42 | 1.53 | 1.34 | Upgrade
|
EPS (Diluted) | -1.13 | -1.14 | -4.42 | 1.53 | 1.34 | Upgrade
|
EPS Growth | - | - | - | 13.63% | 1.21% | Upgrade
|
Free Cash Flow | 1,677 | 3,172 | 4,055 | -3,509 | 45.53 | Upgrade
|
Free Cash Flow Per Share | 0.99 | 1.88 | 2.41 | -2.08 | 0.03 | Upgrade
|
Dividend Per Share | 0.100 | 0.250 | 0.300 | 0.580 | 0.490 | Upgrade
|
Dividend Growth | -60.00% | -16.67% | -48.28% | 18.37% | 2.08% | Upgrade
|
Gross Margin | 50.13% | 38.67% | - | 99.53% | 99.69% | Upgrade
|
Operating Margin | -218.75% | -363.02% | - | 78.16% | 77.17% | Upgrade
|
Profit Margin | -536.02% | -626.99% | - | 51.94% | 46.35% | Upgrade
|
Free Cash Flow Margin | 470.78% | 1034.52% | - | -70.85% | 0.93% | Upgrade
|
EBITDA | -767.02 | -1,100 | -6,868 | 3,892 | 3,792 | Upgrade
|
EBITDA Margin | -215.37% | - | - | 78.57% | 77.64% | Upgrade
|
D&A For EBITDA | 12.04 | 12.9 | 20.05 | 20.35 | 22.83 | Upgrade
|
EBIT | -779.06 | -1,113 | -6,888 | 3,872 | 3,769 | Upgrade
|
EBIT Margin | -218.75% | - | - | 78.16% | 77.17% | Upgrade
|
Effective Tax Rate | - | - | - | 21.70% | 29.58% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.