Tsingtao Brewery Company Limited (HKG:0168)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
50.55
+0.25 (0.50%)
Aug 29, 2025, 4:08 PM HKT

Tsingtao Brewery Company Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
31,96531,57933,40631,69729,67327,338
Upgrade
Other Revenue
595.91558.97530.73474.22494.11421.73
Upgrade
32,56132,13833,93732,17230,16727,760
Upgrade
Revenue Growth (YoY)
0.46%-5.30%5.49%6.65%8.67%-0.80%
Upgrade
Cost of Revenue
19,11219,29320,89220,40219,18318,018
Upgrade
Gross Profit
13,44812,84513,04511,76910,9849,742
Upgrade
Selling, General & Admin
5,9985,9686,2045,6195,7285,204
Upgrade
Research & Development
94.8882.5479.8962.9530.8921.47
Upgrade
Other Operating Expenses
2,6232,2962,3872,3912,3192,219
Upgrade
Operating Expenses
8,7168,3478,6708,0728,0777,443
Upgrade
Operating Income
4,7324,4984,3753,6972,9072,299
Upgrade
Interest Expense
-15.51-21.84-16.43-9.24-29.09-19.13
Upgrade
Interest & Investment Income
620.94734.56678.42629.57501.71549.27
Upgrade
Currency Exchange Gain (Loss)
-3.24-2.55-2.8612.2-8.72-11.85
Upgrade
Other Non Operating Income (Expenses)
-3.45-2.22-17.79-0.93-17.64-3.53
Upgrade
EBT Excluding Unusual Items
5,3315,2065,0164,3293,3532,814
Upgrade
Gain (Loss) on Sale of Investments
115.8199.52230.26164.35253.4455.09
Upgrade
Gain (Loss) on Sale of Assets
116.564.27178.58-9.52481.51-5.2
Upgrade
Asset Writedown
-32.73-35.75-79.53-26.12-189.06-130.55
Upgrade
Other Unusual Items
704.52507.65400.7548.5579.96506.51
Upgrade
Pretax Income
6,2355,8815,7465,0064,4793,240
Upgrade
Income Tax Expense
1,4901,3901,3981,2011,223912.58
Upgrade
Earnings From Continuing Operations
4,7454,4924,3483,8053,2562,327
Upgrade
Minority Interest in Earnings
-136.96-146.79-80.35-94.09-100.79-125.65
Upgrade
Net Income
4,6084,3454,2683,7113,1552,201
Upgrade
Preferred Dividends & Other Adjustments
-8.470.197.979.7810.03-
Upgrade
Net Income to Common
4,6164,3454,2603,7013,1452,201
Upgrade
Net Income Growth
2.76%1.81%15.02%17.59%43.34%18.86%
Upgrade
Shares Outstanding (Basic)
1,3641,3621,3571,3531,3511,351
Upgrade
Shares Outstanding (Diluted)
1,3641,3631,3621,3601,3581,353
Upgrade
Shares Change (YoY)
0.08%0.07%0.15%0.18%0.38%0.13%
Upgrade
EPS (Basic)
3.383.193.142.742.331.63
Upgrade
EPS (Diluted)
3.383.193.132.732.321.63
Upgrade
EPS Growth
2.68%1.73%14.84%17.38%42.82%18.68%
Upgrade
Free Cash Flow
2,1953,0141,1603,0994,4083,658
Upgrade
Free Cash Flow Per Share
1.612.210.852.283.252.70
Upgrade
Dividend Per Share
2.2002.2002.0001.3001.1000.750
Upgrade
Dividend Growth
10.00%10.00%53.85%18.18%46.67%36.36%
Upgrade
Gross Margin
41.30%39.97%38.44%36.58%36.41%35.09%
Upgrade
Operating Margin
14.53%14.00%12.89%11.49%9.64%8.28%
Upgrade
Profit Margin
14.18%13.52%12.55%11.50%10.43%7.93%
Upgrade
Free Cash Flow Margin
6.74%9.38%3.42%9.63%14.61%13.18%
Upgrade
EBITDA
5,7995,5435,3934,6783,9233,364
Upgrade
EBITDA Margin
17.81%17.25%15.89%14.54%13.00%12.12%
Upgrade
D&A For EBITDA
1,0671,0451,018980.371,0161,065
Upgrade
EBIT
4,7324,4984,3753,6972,9072,299
Upgrade
EBIT Margin
14.53%14.00%12.89%11.49%9.64%8.28%
Upgrade
Effective Tax Rate
23.90%23.63%24.33%24.00%27.30%28.17%
Upgrade
Revenue as Reported
---32,17230,167-
Upgrade
Advertising Expenses
-1,4771,6391,2781,170912.16
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.