Tsingtao Brewery Company Limited (HKG:0168)
58.30
+2.30 (4.11%)
Apr 1, 2025, 4:08 PM HKT
Tsingtao Brewery Company Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 17,979 | 19,282 | 17,855 | 14,612 | 18,477 | Upgrade
|
Short-Term Investments | 51.71 | 3,583 | 5,123 | 6,306 | - | Upgrade
|
Trading Asset Securities | 2,022 | 1,924 | 2,684 | 2,778 | 1,889 | Upgrade
|
Cash & Short-Term Investments | 20,052 | 24,789 | 25,662 | 23,697 | 20,366 | Upgrade
|
Cash Growth | -19.11% | -3.40% | 8.29% | 16.35% | 20.94% | Upgrade
|
Accounts Receivable | 102.42 | 100.39 | 124.1 | 124.93 | 125.16 | Upgrade
|
Other Receivables | 83.28 | 145.73 | 632.78 | 620.86 | 30.76 | Upgrade
|
Receivables | 185.7 | 246.12 | 1,377 | 1,086 | 256.04 | Upgrade
|
Inventory | 3,576 | 3,540 | 4,152 | 3,493 | 3,281 | Upgrade
|
Other Current Assets | 1,375 | 1,037 | 810.61 | 683.13 | 724.97 | Upgrade
|
Total Current Assets | 25,189 | 29,612 | 32,002 | 28,959 | 24,628 | Upgrade
|
Property, Plant & Equipment | 12,564 | 11,750 | 11,607 | 11,078 | 10,810 | Upgrade
|
Long-Term Investments | 2,890 | 1,790 | 368.73 | 366.64 | 374.93 | Upgrade
|
Goodwill | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | Upgrade
|
Other Intangible Assets | 2,684 | 2,493 | 2,558 | 2,481 | 2,504 | Upgrade
|
Long-Term Deferred Tax Assets | 1,930 | 2,026 | 2,250 | 2,131 | 1,718 | Upgrade
|
Long-Term Deferred Charges | - | - | - | 127.03 | 86.26 | Upgrade
|
Other Long-Term Assets | 4,856 | 277.9 | 218.45 | 113.3 | 85.98 | Upgrade
|
Total Assets | 51,420 | 49,256 | 50,312 | 46,563 | 41,514 | Upgrade
|
Accounts Payable | 3,271 | 2,757 | 3,248 | 3,235 | 2,648 | Upgrade
|
Accrued Expenses | 1,767 | 3,765 | 4,399 | 3,192 | 2,820 | Upgrade
|
Short-Term Debt | - | - | 225.41 | 245.78 | 703.27 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | - | 0.22 | Upgrade
|
Current Portion of Leases | - | 50.25 | 49.26 | 48.43 | 41.87 | Upgrade
|
Current Income Taxes Payable | 392.94 | 129.75 | 191.11 | 474.54 | 246.49 | Upgrade
|
Current Unearned Revenue | 8,313 | 7,691 | 8,909 | 8,123 | 6,567 | Upgrade
|
Other Current Liabilities | 3,779 | 2,526 | 2,650 | 2,939 | 2,483 | Upgrade
|
Total Current Liabilities | 17,522 | 16,918 | 19,672 | 18,259 | 15,510 | Upgrade
|
Long-Term Leases | 68.24 | 63.39 | 98.4 | 112.78 | 115.84 | Upgrade
|
Long-Term Unearned Revenue | 2,947 | 2,888 | 3,132 | 3,211 | 2,900 | Upgrade
|
Long-Term Deferred Tax Liabilities | 259.75 | 238.17 | 202.12 | 171.4 | 167.56 | Upgrade
|
Other Long-Term Liabilities | 16.09 | 16.21 | 16.28 | 24.54 | 462.05 | Upgrade
|
Total Liabilities | 21,561 | 21,001 | 24,039 | 22,769 | 20,146 | Upgrade
|
Common Stock | 1,364 | 1,364 | 1,364 | 1,364 | 1,364 | Upgrade
|
Additional Paid-In Capital | 4,198 | 4,207 | 4,154 | 3,956 | 3,675 | Upgrade
|
Retained Earnings | 23,653 | 22,037 | 20,224 | 18,014 | 15,882 | Upgrade
|
Treasury Stock | -1.5 | -77.64 | -171.85 | -273.19 | -279.58 | Upgrade
|
Comprehensive Income & Other | -153.54 | -81.06 | -75.8 | -59.63 | -19.85 | Upgrade
|
Total Common Equity | 29,060 | 27,449 | 25,495 | 23,002 | 20,622 | Upgrade
|
Minority Interest | 799.16 | 805.27 | 777.49 | 791.85 | 746.09 | Upgrade
|
Shareholders' Equity | 29,860 | 28,255 | 26,272 | 23,794 | 21,368 | Upgrade
|
Total Liabilities & Equity | 51,420 | 49,256 | 50,312 | 46,563 | 41,514 | Upgrade
|
Total Debt | 68.24 | 113.64 | 373.08 | 406.99 | 861.2 | Upgrade
|
Net Cash (Debt) | 19,984 | 24,676 | 25,289 | 23,290 | 19,505 | Upgrade
|
Net Cash Growth | -19.01% | -2.43% | 8.58% | 19.40% | 18.14% | Upgrade
|
Net Cash Per Share | 29.33 | 18.11 | 18.59 | 17.15 | 14.42 | Upgrade
|
Filing Date Shares Outstanding | - | 1,364 | 1,364 | 1,364 | 1,364 | Upgrade
|
Total Common Shares Outstanding | - | 1,364 | 1,364 | 1,364 | 1,364 | Upgrade
|
Working Capital | 7,667 | 12,693 | 12,331 | 10,700 | 9,118 | Upgrade
|
Book Value Per Share | - | 20.12 | 18.69 | 16.86 | 15.12 | Upgrade
|
Tangible Book Value | 25,069 | 23,649 | 21,630 | 19,214 | 16,811 | Upgrade
|
Tangible Book Value Per Share | - | 17.34 | 15.85 | 14.08 | 12.32 | Upgrade
|
Buildings | - | 8,113 | 7,914 | 7,362 | 7,359 | Upgrade
|
Machinery | - | 13,153 | 12,859 | 12,294 | 12,249 | Upgrade
|
Construction In Progress | - | 498.57 | 456.53 | 762.29 | 339.81 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.