Gemini Investments (Holdings) Limited (HKG:0174)
Hong Kong · Delayed Price · Currency is HKD 0.2200
0.00 (0.00%)
Feb 24, 2026, 3:02 PM HKT
HKG:0174 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 863.23 | 1,048 | 1,062 | 1,065 | 1,227 | 603.86 |
| 863.23 | 1,048 | 1,062 | 1,065 | 1,227 | 603.86 | |
Revenue Growth (YoY) | -24.70% | -1.33% | -0.27% | -13.24% | 103.21% | 422.82% |
Cost of Revenue | 294.93 | 409.39 | 519.64 | 359.16 | 322.7 | 164.2 |
Gross Profit | 568.3 | 638.2 | 542.12 | 705.45 | 904.4 | 439.66 |
Selling, General & Admin | 148.3 | 166.01 | 186.65 | 175.94 | 187.01 | 119.02 |
Other Operating Expenses | 133.89 | 120.96 | 82.1 | 119.28 | 171 | 29.09 |
Operating Expenses | 294.69 | 299.49 | 287.61 | 315.84 | 370.79 | 163.88 |
Operating Income | 273.61 | 338.72 | 254.5 | 389.61 | 533.61 | 275.77 |
Interest Expense | -289.8 | -329.93 | -400.04 | -371.75 | -419.33 | -191.12 |
Interest & Investment Income | 8.62 | 12.38 | 6.06 | 4.87 | 7.97 | 19.62 |
Earnings From Equity Investments | -0.38 | -6.34 | - | 0.09 | 1.06 | -100.49 |
Currency Exchange Gain (Loss) | -7.71 | -7.71 | 8.55 | -4.27 | - | - |
Other Non Operating Income (Expenses) | 122.83 | 136.08 | 242.09 | 85.61 | 211.99 | 248.42 |
EBT Excluding Unusual Items | 107.17 | 143.19 | 111.16 | 104.16 | 335.31 | 252.2 |
Gain (Loss) on Sale of Investments | -2.94 | -7.02 | -46.04 | -154.8 | 45.43 | -46.92 |
Gain (Loss) on Sale of Assets | - | - | 2.15 | 31.16 | 36.18 | 1.25 |
Asset Writedown | -251.31 | -256.38 | -957.68 | -276.09 | -150.8 | -404.78 |
Other Unusual Items | - | - | - | - | 18.06 | 60.79 |
Pretax Income | -147.08 | -120.22 | -890.41 | -295.56 | 284.17 | -137.46 |
Income Tax Expense | 72.34 | 35.72 | 23.69 | 34.22 | 45.55 | 95.78 |
Earnings From Continuing Operations | -219.42 | -155.94 | -914.1 | -329.79 | 238.62 | -233.24 |
Minority Interest in Earnings | 37 | 61.1 | 258.22 | 34.05 | -246.73 | 0.2 |
Net Income | -182.42 | -94.84 | -655.88 | -295.74 | -8.11 | -233.04 |
Preferred Dividends & Other Adjustments | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Net Income to Common | -182.64 | -95.06 | -656.11 | -295.97 | -8.34 | -233.26 |
Shares Outstanding (Basic) | 636 | 636 | 636 | 636 | 636 | 570 |
Shares Outstanding (Diluted) | 636 | 636 | 636 | 636 | 636 | 570 |
Shares Change (YoY) | - | - | - | - | 11.57% | 26.20% |
EPS (Basic) | -0.29 | -0.15 | -1.03 | -0.47 | -0.01 | -0.41 |
EPS (Diluted) | -0.29 | -0.15 | -1.03 | -0.47 | -0.01 | -0.41 |
Free Cash Flow | 351.27 | 433.89 | 615.39 | 639.21 | 384.47 | -88.4 |
Free Cash Flow Per Share | 0.55 | 0.68 | 0.97 | 1.01 | 0.60 | -0.15 |
Gross Margin | 65.83% | 60.92% | 51.06% | 66.26% | 73.70% | 72.81% |
Operating Margin | 31.70% | 32.33% | 23.97% | 36.60% | 43.49% | 45.67% |
Profit Margin | -21.16% | -9.07% | -61.80% | -27.80% | -0.68% | -38.63% |
Free Cash Flow Margin | 40.69% | 41.42% | 57.96% | 60.04% | 31.33% | -14.64% |
EBITDA | 276.88 | 342.35 | 257.59 | 393.44 | 536.7 | 277.78 |
EBITDA Margin | 32.07% | 32.68% | 24.26% | 36.96% | 43.74% | 46.00% |
D&A For EBITDA | 3.27 | 3.64 | 3.09 | 3.83 | 3.09 | 2.01 |
EBIT | 273.61 | 338.72 | 254.5 | 389.61 | 533.61 | 275.77 |
EBIT Margin | 31.70% | 32.33% | 23.97% | 36.60% | 43.49% | 45.67% |
Effective Tax Rate | - | - | - | - | 16.03% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.