Superactive Group Company Limited (HKG:0176)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0130
0.00 (0.00%)
Mar 31, 2025, 4:08 PM HKT

Superactive Group Company Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 20192014 - 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
70.5367.6388.73132.22101.13184.81
Upgrade
Revenue Growth (YoY)
-1.64%-23.77%-32.89%30.74%-45.28%-22.19%
Upgrade
Cost of Revenue
54.5645.2359161.75113.95133.66
Upgrade
Gross Profit
15.9822.429.73-29.53-12.8251.16
Upgrade
Selling, General & Admin
61.3456.7556.0157.954.6374.97
Upgrade
Operating Expenses
61.6556.8450.1562.4157.4174.97
Upgrade
Operating Income
-45.68-34.44-20.42-91.94-70.23-23.82
Upgrade
Interest Expense
-80.25-78.84-103.88-24.64-28.73-31.22
Upgrade
Interest & Investment Income
0.010.010.020.020.010.02
Upgrade
Earnings From Equity Investments
9.7921.1625.34-5.510.06-10.53
Upgrade
Currency Exchange Gain (Loss)
000.01-0.01-0.02-20.04
Upgrade
Other Non Operating Income (Expenses)
55.12.896.274.5214.75
Upgrade
EBT Excluding Unusual Items
-111.13-87.01-96.05-115.82-94.39-70.84
Upgrade
Impairment of Goodwill
----3.48-8.27-10.76
Upgrade
Gain (Loss) on Sale of Investments
-140.96-140.96-2.67-1.72-15.6-24.38
Upgrade
Gain (Loss) on Sale of Assets
----13.8313.25
Upgrade
Asset Writedown
-17.17-17.171.33-1.33-1.36-
Upgrade
Other Unusual Items
0.450.451.13-1.236.6
Upgrade
Pretax Income
-268.81-244.69-96.27-122.34-104.56-86.12
Upgrade
Income Tax Expense
-1.39-4.35-0.9421.351.598.96
Upgrade
Earnings From Continuing Operations
-267.42-240.34-95.33-143.69-106.15-95.09
Upgrade
Net Income to Company
-267.42-240.34-95.33-143.69-106.15-95.09
Upgrade
Minority Interest in Earnings
1.031.31.9-0.44-2.110.8
Upgrade
Net Income
-266.38-239.04-93.43-144.13-108.26-94.29
Upgrade
Net Income to Common
-266.38-239.04-93.43-144.13-108.26-94.29
Upgrade
Shares Outstanding (Basic)
2,0332,0332,0332,0332,0332,033
Upgrade
Shares Outstanding (Diluted)
2,0332,0332,0332,0332,0332,033
Upgrade
EPS (Basic)
-0.13-0.12-0.05-0.07-0.05-0.05
Upgrade
EPS (Diluted)
-0.13-0.12-0.05-0.07-0.05-0.05
Upgrade
Free Cash Flow
35.473.8235.0529.96-23.65-69.25
Upgrade
Free Cash Flow Per Share
0.020.000.020.01-0.01-0.03
Upgrade
Gross Margin
22.65%33.12%33.50%-22.33%-12.68%27.68%
Upgrade
Operating Margin
-64.76%-50.92%-23.02%-69.54%-69.45%-12.89%
Upgrade
Profit Margin
-377.68%-353.44%-105.29%-109.01%-107.05%-51.02%
Upgrade
Free Cash Flow Margin
50.29%5.65%39.51%22.66%-23.38%-37.47%
Upgrade
EBITDA
-23.71-10.922.6-69.61-48.97-2.15
Upgrade
EBITDA Margin
-33.61%-16.14%2.93%-52.65%-48.42%-1.16%
Upgrade
D&A For EBITDA
21.9723.5323.0222.3321.2621.67
Upgrade
EBIT
-45.68-34.44-20.42-91.94-70.23-23.82
Upgrade
EBIT Margin
-64.76%-50.92%-23.02%-69.54%-69.45%-12.89%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.