Winfull Group Holdings Cash Flow Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	-66.56	-241.95	-67.61	-144.05	36.14
Depreciation & Amortization	3.94	4.22	4.31	4.61	4.57
Loss (Gain) From Sale of Assets	5.39	25.03	-1.09	0.89	-2.63
Asset Writedown & Restructuring Costs	72.66	198.76	10.85	111.93	-55.02
Loss (Gain) From Sale of Investments	6	10.89	54.81	17.75	33.84
Stock-Based Compensation	0.04	0.08	-	0.44	0.46
Other Operating Activities	-21.91	2.12	0.27	10.2	-19.06
Change in Accounts Receivable	-0.7	-0.6	-0.02	-0.48	0.19
Change in Inventory	9.62	7.82	7.57	-4.93	-13.1
Change in Other Net Operating Assets	0.08	-4.21	-28.99	6.76	4.05
Operating Cash Flow	9.19	9.84	-17.66	3.13	-10.58
Operating Cash Flow Growth	-6.69%	-	-	-	-
Capital Expenditures	-0.82	-9.19	-1.93	-	-16.83
Sale of Property, Plant & Equipment	0.13	0.32	-	-	-
Sale (Purchase) of Intangibles	1.18	-	1.61	-2.39	-1.56
Sale (Purchase) of Real Estate	-1.31	-	18.68	-0.31	-0.11
Investment in Securities	-17.6	-80.73	-9.35	-146.92	-16.93
Other Investing Activities	-37.28	4.73	57.5	37.95	24.14
Investing Cash Flow	-55.7	-84.88	66.49	-100.74	49.22
Short-Term Debt Issued	-	-	0.07	0.21	-
Long-Term Debt Issued	147.18	169.7	194	50.46	50.43
Total Debt Issued	147.18	169.7	194.07	50.67	50.43
Short-Term Debt Repaid	-	-	-	-16.01	-
Long-Term Debt Repaid	-119.55	-67.03	-236.96	-44.98	-36.77
Total Debt Repaid	-119.55	-67.03	-236.96	-60.98	-36.77
Net Debt Issued (Repaid)	27.63	102.67	-42.89	-10.31	13.65
Issuance of Common Stock	-	-	-	1.87	2.88
Other Financing Activities	-	-	-	1.01	-
Financing Cash Flow	27.63	102.67	-42.89	-7.44	16.53
Foreign Exchange Rate Adjustments	2.82	-0.02	-0.78	-0.34	4.93
Net Cash Flow	-16.06	27.62	5.17	-105.38	60.1
Free Cash Flow	8.37	0.65	-19.59	3.13	-27.41
Free Cash Flow Growth	1179.20%	-	-	-	-
Free Cash Flow Margin	18.83%	1.59%	-51.52%	9.38%	-102.42%
Free Cash Flow Per Share	0.01	0.00	-0.04	0.01	-0.05
Cash Interest Paid	9.84	2.13	3.26	1.19	2.83
Cash Income Tax Paid	-	-	-0.48	0.24	1.95
Levered Free Cash Flow	-27.2	-7.38	56.98	31.89	36.92
Unlevered Free Cash Flow	-21.62	-2.09	60.76	33.37	38.68
Change in Working Capital	9	3.01	-21.44	1.36	-8.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.