Beijing Jingcheng Machinery Electric Company Limited (HKG:0187)
Hong Kong
· Delayed Price · Currency is HKD 4.290
-0.050 (-1.15%)
Jun 6, 2025, 4:08 PM HKT
HKG:0187 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,610 | 1,608 | 1,383 | 1,325 | 1,136 | 1,037 | Upgrade
|
| Other Revenue | 41.31 | 41.31 | 22.78 | 47.72 | 46.97 | 50.89 | Upgrade
|
| Revenue | 1,651 | 1,649 | 1,405 | 1,372 | 1,183 | 1,088 | Upgrade
|
| Revenue Growth (YoY) | 13.79% | 17.32% | 2.42% | 16.03% | 8.67% | -8.99% | Upgrade
|
| Cost of Revenue | 1,347 | 1,359 | 1,224 | 1,206 | 1,075 | 1,020 | Upgrade
|
| Gross Profit | 304.46 | 289.53 | 181.37 | 165.8 | 107.34 | 68.11 | Upgrade
|
| Selling, General & Admin | 173.84 | 171.53 | 164.04 | 133.29 | 128.73 | 152.77 | Upgrade
|
| Research & Development | 78.05 | 69.02 | 66.45 | 47.65 | 26.54 | 26.56 | Upgrade
|
| Other Operating Expenses | 3.26 | 0.25 | 1.76 | 2.54 | 5.53 | 11.52 | Upgrade
|
| Operating Expenses | 269.52 | 252.63 | 237.34 | 179.08 | 160.54 | 192.07 | Upgrade
|
| Operating Income | 34.94 | 36.9 | -55.96 | -13.28 | -53.2 | -123.96 | Upgrade
|
| Interest Expense | -19.15 | -18.12 | -18.18 | -12.93 | -8.93 | -17.02 | Upgrade
|
| Interest & Investment Income | 16.81 | 22.29 | 16.62 | 26.35 | 20.33 | 0.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.72 | 1.72 | 0.59 | 3.15 | -4.63 | -1.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.41 | -0.55 | -0.58 | -1.19 | -0.51 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | 35.72 | 42.24 | -57.51 | 2.1 | -46.93 | -142.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.03 | -10.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.32 | -0.33 | -0.1 | 0.02 | -0.02 | 277.24 | Upgrade
|
| Asset Writedown | -8.09 | -3.97 | -1.2 | - | - | -6.11 | Upgrade
|
| Other Unusual Items | 0.26 | 1.79 | 5.44 | 19.66 | 9.85 | 4.05 | Upgrade
|
| Pretax Income | 31.21 | 39.74 | -53.37 | 21.78 | -37.08 | 122 | Upgrade
|
| Income Tax Expense | 15.87 | 17.19 | 22.88 | 8 | 4.16 | 2.64 | Upgrade
|
| Earnings From Continuing Operations | 15.34 | 22.55 | -76.25 | 13.78 | -41.24 | 119.36 | Upgrade
|
| Minority Interest in Earnings | -13.25 | -15.07 | 24.58 | 4.54 | 17.95 | 37.07 | Upgrade
|
| Net Income | 2.09 | 7.48 | -51.68 | 18.32 | -23.28 | 156.43 | Upgrade
|
| Net Income to Common | 2.09 | 7.48 | -51.68 | 18.32 | -23.28 | 156.43 | Upgrade
|
| Shares Outstanding (Basic) | 734 | 748 | 517 | 458 | 466 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 734 | 748 | 517 | 458 | 466 | 460 | Upgrade
|
| Shares Change (YoY) | 33.72% | 44.69% | 12.86% | -1.67% | 1.21% | 9.68% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | -0.10 | 0.04 | -0.05 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | -0.10 | 0.04 | -0.05 | 0.34 | Upgrade
|
| Free Cash Flow | -155.87 | -149.3 | -84.29 | -89.86 | -74.52 | -52.73 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.20 | -0.16 | -0.20 | -0.16 | -0.12 | Upgrade
|
| Gross Margin | 18.44% | 17.56% | 12.90% | 12.08% | 9.08% | 6.26% | Upgrade
|
| Operating Margin | 2.11% | 2.24% | -3.98% | -0.97% | -4.50% | -11.39% | Upgrade
|
| Profit Margin | 0.13% | 0.45% | -3.68% | 1.33% | -1.97% | 14.37% | Upgrade
|
| Free Cash Flow Margin | -9.44% | -9.05% | -6.00% | -6.55% | -6.30% | -4.84% | Upgrade
|
| EBITDA | 95.33 | 98.1 | 8.45 | 49.45 | -0.66 | -69.52 | Upgrade
|
| EBITDA Margin | 5.77% | 5.95% | 0.60% | 3.60% | -0.06% | -6.39% | Upgrade
|
| D&A For EBITDA | 60.39 | 61.2 | 64.41 | 62.73 | 52.54 | 54.44 | Upgrade
|
| EBIT | 34.94 | 36.9 | -55.96 | -13.28 | -53.2 | -123.96 | Upgrade
|
| EBIT Margin | 2.11% | 2.24% | -3.98% | -0.97% | -4.50% | -11.39% | Upgrade
|
| Effective Tax Rate | 50.86% | 43.27% | - | 36.74% | - | 2.16% | Upgrade
|
| Revenue as Reported | 1,651 | 1,649 | 1,405 | 1,372 | 1,183 | 1,088 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.13 | 0.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.