Magnificent Hotel Investments Limited (HKG:0201)
Hong Kong
· Delayed Price · Currency is HKD 0.0690
-0.0010 (-1.43%)
May 13, 2025, 3:59 PM HKT
HKG:0201 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 525.73 | 451.77 | 439.44 | 326.4 | 223.36 | Upgrade
|
| Other Revenue | - | 0.05 | 0.04 | - | 0.05 | Upgrade
|
| Revenue | 525.73 | 451.81 | 439.48 | 326.4 | 223.41 | Upgrade
|
| Revenue Growth (YoY) | 16.36% | 2.80% | 34.65% | 46.10% | -47.75% | Upgrade
|
| Cost of Revenue | 322.26 | 244.35 | 192.66 | 201.89 | 138.96 | Upgrade
|
| Gross Profit | 203.47 | 207.46 | 246.82 | 124.51 | 84.45 | Upgrade
|
| Selling, General & Admin | 47.73 | 69.15 | 36.12 | 31.14 | 30.06 | Upgrade
|
| Operating Expenses | 186.08 | 166.32 | 111.93 | 109.33 | 111.4 | Upgrade
|
| Operating Income | 17.39 | 41.14 | 134.89 | 15.18 | -26.95 | Upgrade
|
| Interest Expense | -45 | -43.78 | -23.1 | -6.51 | -8.32 | Upgrade
|
| Interest & Investment Income | 3.52 | 7.66 | 10.59 | 0.56 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.03 | -0.01 | 0.01 | 5.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 1.32 | 0.76 | 0.58 | 0.45 | Upgrade
|
| EBT Excluding Unusual Items | -23.69 | 6.31 | 123.14 | 9.83 | -28.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.13 | -0.07 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.91 | -0.27 | 521.4 | 0.71 | 0.8 | Upgrade
|
| Asset Writedown | -11 | 22.92 | -32 | 62.3 | -180.31 | Upgrade
|
| Other Unusual Items | - | - | 3.65 | 1.1 | 3.85 | Upgrade
|
| Pretax Income | -35.59 | 28.95 | 616.31 | 73.87 | -203.93 | Upgrade
|
| Income Tax Expense | 9.81 | 62.01 | 24.15 | 8.27 | -2.22 | Upgrade
|
| Earnings From Continuing Operations | -45.4 | -33.05 | 592.16 | 65.6 | -201.71 | Upgrade
|
| Net Income to Company | -45.4 | -33.05 | 592.16 | 65.6 | -201.71 | Upgrade
|
| Minority Interest in Earnings | 0.63 | 0.14 | 0.64 | -0.08 | - | Upgrade
|
| Net Income | -44.78 | -32.91 | 592.8 | 65.52 | -201.71 | Upgrade
|
| Net Income to Common | -44.78 | -32.91 | 592.8 | 65.52 | -201.71 | Upgrade
|
| Net Income Growth | - | - | 804.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8,947 | 8,947 | 8,947 | 8,947 | 8,947 | Upgrade
|
| Shares Outstanding (Diluted) | 8,947 | 8,947 | 8,947 | 8,947 | 8,947 | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | 0.07 | 0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | 0.07 | 0.01 | -0.02 | Upgrade
|
| EPS Growth | - | - | 804.77% | - | - | Upgrade
|
| Free Cash Flow | 107.08 | 63.31 | 181.15 | 90.98 | 14.05 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | Upgrade
|
| Gross Margin | 38.70% | 45.92% | 56.16% | 38.15% | 37.80% | Upgrade
|
| Operating Margin | 3.31% | 9.11% | 30.69% | 4.65% | -12.06% | Upgrade
|
| Profit Margin | -8.52% | -7.28% | 134.89% | 20.07% | -90.29% | Upgrade
|
| Free Cash Flow Margin | 20.37% | 14.01% | 41.22% | 27.87% | 6.29% | Upgrade
|
| EBITDA | 154.99 | 137.53 | 209.9 | 92.49 | 53.54 | Upgrade
|
| EBITDA Margin | 29.48% | 30.44% | 47.76% | 28.34% | 23.96% | Upgrade
|
| D&A For EBITDA | 137.6 | 96.39 | 75.01 | 77.31 | 80.49 | Upgrade
|
| EBIT | 17.39 | 41.14 | 134.89 | 15.18 | -26.95 | Upgrade
|
| EBIT Margin | 3.31% | 9.11% | 30.69% | 4.65% | -12.06% | Upgrade
|
| Effective Tax Rate | - | 214.15% | 3.92% | 11.19% | - | Upgrade
|
| Revenue as Reported | 525.73 | 451.81 | 439.48 | 326.4 | 223.41 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.