Magnificent Hotel Investments Limited (HKG:0201)
Hong Kong · Delayed Price · Currency is HKD 0.0700
0.00 (0.00%)
At close: Feb 13, 2026
HKG:0201 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 538.38 | 525.73 | 451.77 | 439.44 | 326.4 | 223.36 |
Other Revenue | 0.03 | - | 0.05 | 0.04 | - | 0.05 |
| 538.4 | 525.73 | 451.81 | 439.48 | 326.4 | 223.41 | |
Revenue Growth (YoY) | 3.97% | 16.36% | 2.80% | 34.65% | 46.10% | -47.75% |
Cost of Revenue | 320.03 | 322.26 | 244.35 | 192.66 | 201.89 | 138.96 |
Gross Profit | 218.37 | 203.47 | 207.46 | 246.82 | 124.51 | 84.45 |
Selling, General & Admin | 46.79 | 47.73 | 69.15 | 36.12 | 31.14 | 30.06 |
Operating Expenses | 185.71 | 186.08 | 166.32 | 111.93 | 109.33 | 111.4 |
Operating Income | 32.65 | 17.39 | 41.14 | 134.89 | 15.18 | -26.95 |
Interest Expense | -38.95 | -45 | -43.78 | -23.1 | -6.51 | -8.32 |
Interest & Investment Income | 2.03 | 3.52 | 7.66 | 10.59 | 0.56 | 0.81 |
Currency Exchange Gain (Loss) | - | - | -0.03 | -0.01 | 0.01 | 5.76 |
Other Non Operating Income (Expenses) | 0.6 | 0.41 | 1.32 | 0.76 | 0.58 | 0.45 |
EBT Excluding Unusual Items | -3.66 | -23.69 | 6.31 | 123.14 | 9.83 | -28.26 |
Gain (Loss) on Sale of Investments | - | - | - | 0.13 | -0.07 | - |
Gain (Loss) on Sale of Assets | -0.18 | -0.91 | -0.27 | 521.4 | 0.71 | 0.8 |
Asset Writedown | -11 | -11 | 22.92 | -32 | 62.3 | -180.31 |
Other Unusual Items | - | - | - | 3.65 | 1.1 | 3.85 |
Pretax Income | -14.84 | -35.59 | 28.95 | 616.31 | 73.87 | -203.93 |
Income Tax Expense | 13.4 | 9.81 | 62.01 | 24.15 | 8.27 | -2.22 |
Earnings From Continuing Operations | -28.24 | -45.4 | -33.05 | 592.16 | 65.6 | -201.71 |
Net Income to Company | -28.24 | -45.4 | -33.05 | 592.16 | 65.6 | -201.71 |
Minority Interest in Earnings | 0.63 | 0.63 | 0.14 | 0.64 | -0.08 | - |
Net Income | -27.61 | -44.78 | -32.91 | 592.8 | 65.52 | -201.71 |
Net Income to Common | -27.61 | -44.78 | -32.91 | 592.8 | 65.52 | -201.71 |
Net Income Growth | - | - | - | 804.73% | - | - |
Shares Outstanding (Basic) | 8,947 | 8,947 | 8,947 | 8,947 | 8,947 | 8,947 |
Shares Outstanding (Diluted) | 8,947 | 8,947 | 8,947 | 8,947 | 8,947 | 8,947 |
EPS (Basic) | -0.00 | -0.01 | -0.00 | 0.07 | 0.01 | -0.02 |
EPS (Diluted) | -0.00 | -0.01 | -0.00 | 0.07 | 0.01 | -0.02 |
EPS Growth | - | - | - | 804.77% | - | - |
Free Cash Flow | 122.68 | 107.08 | 63.31 | 181.15 | 90.98 | 14.05 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
Gross Margin | 40.56% | 38.70% | 45.92% | 56.16% | 38.15% | 37.80% |
Operating Margin | 6.07% | 3.31% | 9.11% | 30.69% | 4.65% | -12.06% |
Profit Margin | -5.13% | -8.52% | -7.28% | 134.89% | 20.07% | -90.29% |
Free Cash Flow Margin | 22.79% | 20.37% | 14.01% | 41.22% | 27.87% | 6.29% |
EBITDA | 170.82 | 154.99 | 137.53 | 209.9 | 92.49 | 53.54 |
EBITDA Margin | 31.73% | 29.48% | 30.44% | 47.76% | 28.34% | 23.96% |
D&A For EBITDA | 138.17 | 137.6 | 96.39 | 75.01 | 77.31 | 80.49 |
EBIT | 32.65 | 17.39 | 41.14 | 134.89 | 15.18 | -26.95 |
EBIT Margin | 6.07% | 3.31% | 9.11% | 30.69% | 4.65% | -12.06% |
Effective Tax Rate | - | - | 214.15% | 3.92% | 11.19% | - |
Revenue as Reported | 538.4 | 525.73 | 451.81 | 439.48 | 326.4 | 223.41 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.