Winshine Science Company Limited (HKG:0209)
Hong Kong · Delayed Price · Currency is HKD 0.2950
-0.0050 (-1.67%)
At close: Feb 13, 2026
Winshine Science Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 473.15 | 515.91 | 523.26 | 849.1 | 724.63 | 364.31 | |
Revenue Growth (YoY) | -7.53% | -1.41% | -38.37% | 17.18% | 98.90% | -43.91% |
Cost of Revenue | 474.46 | 503.11 | 483.4 | 750.81 | 689.47 | 357.31 |
Gross Profit | -1.3 | 12.8 | 39.87 | 98.28 | 35.15 | 7 |
Selling, General & Admin | 40.83 | 49.3 | 55.36 | 71.97 | 72.68 | 62.44 |
Research & Development | - | - | - | - | - | 0.34 |
Other Operating Expenses | 2.09 | 2.86 | 5.5 | 20.08 | 8.09 | 4.8 |
Operating Expenses | 43 | 52.73 | 57.59 | 83.87 | 90.21 | 70.17 |
Operating Income | -44.3 | -39.93 | -17.72 | 14.41 | -55.06 | -63.17 |
Interest Expense | -17.69 | -18.18 | -15.59 | -14.35 | -16.08 | -13.45 |
Interest & Investment Income | 0.07 | 0.03 | 0.04 | 0.05 | 0.07 | 2.33 |
Currency Exchange Gain (Loss) | -3.17 | 2.29 | 7.09 | 12.69 | -2.95 | -4.77 |
Other Non Operating Income (Expenses) | -0.96 | 0.46 | 1.99 | -21.48 | 8.32 | 4.11 |
EBT Excluding Unusual Items | -66.06 | -55.34 | -24.19 | -8.68 | -65.69 | -74.96 |
Impairment of Goodwill | -0.74 | -0.74 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -10 | 0.1 | -2.93 |
Gain (Loss) on Sale of Assets | -2.51 | -1.59 | 1.19 | 30.43 | 0.07 | 7.92 |
Asset Writedown | -11.77 | -11.77 | - | - | -49.83 | -10.34 |
Legal Settlements | - | - | - | 2.65 | -14.52 | - |
Other Unusual Items | - | - | - | -2.63 | - | -21.82 |
Pretax Income | -81.08 | -69.44 | -23 | 11.77 | -129.87 | -102.12 |
Income Tax Expense | 4.31 | 4.33 | 6.36 | 3.69 | 6.14 | -6.34 |
Earnings From Continuing Operations | -85.39 | -73.76 | -29.36 | 8.08 | -136.02 | -95.78 |
Net Income to Company | -85.39 | -73.76 | -29.36 | 8.08 | -136.02 | -95.78 |
Minority Interest in Earnings | 0.62 | 0.74 | 0.71 | - | - | - |
Net Income | -84.76 | -73.03 | -28.65 | 8.08 | -136.02 | -95.78 |
Net Income to Common | -84.76 | -73.03 | -28.65 | 8.08 | -136.02 | -95.78 |
Shares Outstanding (Basic) | 146 | 130 | 90 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 146 | 130 | 90 | 73 | 73 | 73 |
Shares Change (YoY) | 30.93% | 43.85% | 23.00% | - | - | - |
EPS (Basic) | -0.58 | -0.56 | -0.32 | 0.11 | -1.86 | -1.31 |
EPS (Diluted) | -0.58 | -0.56 | -0.32 | 0.11 | -1.86 | -1.31 |
Free Cash Flow | 45.94 | -37.12 | -3.62 | 25.26 | -24.71 | -55.02 |
Free Cash Flow Per Share | 0.32 | -0.29 | -0.04 | 0.34 | -0.34 | -0.75 |
Gross Margin | -0.27% | 2.48% | 7.62% | 11.58% | 4.85% | 1.92% |
Operating Margin | -9.36% | -7.74% | -3.39% | 1.70% | -7.60% | -17.34% |
Profit Margin | -17.91% | -14.16% | -5.47% | 0.95% | -18.77% | -26.29% |
Free Cash Flow Margin | 9.71% | -7.20% | -0.69% | 2.97% | -3.41% | -15.10% |
EBITDA | -38.46 | -28.19 | -6.27 | 20.59 | -42.38 | -52.02 |
EBITDA Margin | -8.13% | -5.46% | -1.20% | 2.43% | -5.85% | -14.28% |
D&A For EBITDA | 5.84 | 11.74 | 11.45 | 6.18 | 12.68 | 11.15 |
EBIT | -44.3 | -39.93 | -17.72 | 14.41 | -55.06 | -63.17 |
EBIT Margin | -9.36% | -7.74% | -3.39% | 1.70% | -7.60% | -17.34% |
Effective Tax Rate | - | - | - | 31.35% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.