Shenwan Hongyuan (H.K.) Limited (HKG:0218)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.690
-0.070 (-3.98%)
Jun 27, 2025, 4:08 PM HKT

Shenwan Hongyuan (H.K.) Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
251.59298.07213.24334.27383.83
Upgrade
Total Interest Expense
36.74127.98108.1294.7998.1
Upgrade
Net Interest Income
214.84170.09105.12239.48285.73
Upgrade
Brokerage Commission
130.96135.79157.3251.41240.73
Upgrade
Asset Management Fee
11.2618.3818.6828.8112.21
Upgrade
Underwriting & Investment Banking Fee
90.0470.759.53128.9751.5
Upgrade
Gain on Sale of Investments (Rev)
-434.19-303.44-618.27-410.5492.26
Upgrade
Other Revenue
254.57347.44614.55408.0736.79
Upgrade
Revenue Before Loan Losses
267.48438.96336.91646.19719.22
Upgrade
Provision for Loan Losses
0----
Upgrade
267.47438.96336.91646.19719.22
Upgrade
Revenue Growth (YoY)
-39.07%30.29%-47.86%-10.15%10.20%
Upgrade
Salaries & Employee Benefits
233.1248.93297.99265.89280.05
Upgrade
Cost of Services Provided
32.7831.2957.78155.1100.25
Upgrade
Other Operating Expenses
94.79106.44110.54104.69103.39
Upgrade
Total Operating Expenses
408.14544.48983.73579.94527.21
Upgrade
Operating Income
-140.67-105.52-646.8266.26192.01
Upgrade
Currency Exchange Gains
2.027.41-141.051.2511.93
Upgrade
Other Non-Operating Income (Expenses)
0.693.36-3.86--
Upgrade
EBT Excluding Unusual Items
-137.96-94.75-791.7367.51203.94
Upgrade
Gain (Loss) on Sale of Investments
4.39-29.78-81.77-185.68-12.39
Upgrade
Other Unusual Items
--2.4-12.8
Upgrade
Pretax Income
-133.57-124.53-871.11-118.17208.96
Upgrade
Income Tax Expense
27.1667.938.82-22.4233.33
Upgrade
Earnings From Continuing Ops.
-160.73-192.45-879.92-95.75175.63
Upgrade
Net Income
-160.73-192.45-879.92-95.75175.63
Upgrade
Net Income to Common
-160.73-192.45-879.92-95.75175.63
Upgrade
Net Income Growth
----28.51%
Upgrade
Shares Outstanding (Basic)
1,5611,5611,5611,5611,561
Upgrade
Shares Outstanding (Diluted)
1,5611,5611,5611,5611,561
Upgrade
Shares Change (YoY)
----7.04%
Upgrade
EPS (Basic)
-0.10-0.12-0.56-0.060.11
Upgrade
EPS (Diluted)
-0.10-0.12-0.56-0.060.11
Upgrade
EPS Growth
----20.05%
Upgrade
Free Cash Flow
-572.642,7921,863961.84-4,087
Upgrade
Free Cash Flow Per Share
-0.371.791.190.62-2.62
Upgrade
Dividend Per Share
----0.040
Upgrade
Dividend Growth
----33.33%
Upgrade
Operating Margin
-52.59%-24.04%-191.99%10.25%26.70%
Upgrade
Profit Margin
-60.09%-43.84%-261.17%-14.82%24.42%
Upgrade
Free Cash Flow Margin
-214.09%636.09%552.83%148.85%-568.29%
Upgrade
Effective Tax Rate
----15.95%
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.