Uni-President China Holdings Ltd (HKG:0220)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.71
+0.04 (0.46%)
Apr 2, 2025, 1:44 PM HKT

HKG:0220 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
30,33228,59128,25725,23122,762
Upgrade
Revenue Growth (YoY)
6.09%1.18%12.00%10.85%3.37%
Upgrade
Cost of Revenue
20,46219,88020,07017,01214,696
Upgrade
Gross Profit
9,8708,7128,1888,2198,066
Upgrade
Selling, General & Admin
7,8467,3446,9286,5926,308
Upgrade
Other Operating Expenses
-220.14-223.05-178.47-198.56-235.7
Upgrade
Operating Expenses
7,6267,1216,7496,3936,073
Upgrade
Operating Income
2,2441,5911,4391,8261,993
Upgrade
Interest Expense
-33.46-53.75-60.68-31.55-56.44
Upgrade
Interest & Investment Income
252.69252.67269.4232.75229.63
Upgrade
Earnings From Equity Investments
59.3849.9126.1434.9745.77
Upgrade
Currency Exchange Gain (Loss)
-38.75-5.370.15-0.17-0.77
Upgrade
EBT Excluding Unusual Items
2,4841,8341,6742,0622,212
Upgrade
Gain (Loss) on Sale of Investments
-53.9252.8456.9357.62
Upgrade
Gain (Loss) on Sale of Assets
-351.564.2123.0557.29
Upgrade
Pretax Income
2,4842,2401,7312,1422,326
Upgrade
Income Tax Expense
634.66572.86508.67641.13700.76
Upgrade
Net Income
1,8491,6671,2221,5011,626
Upgrade
Net Income to Common
1,8491,6671,2221,5011,626
Upgrade
Net Income Growth
10.92%36.40%-18.56%-7.69%18.99%
Upgrade
Shares Outstanding (Basic)
4,3194,3194,3194,3194,319
Upgrade
Shares Outstanding (Diluted)
4,3194,3194,3194,3194,319
Upgrade
EPS (Basic)
0.430.390.280.350.38
Upgrade
EPS (Diluted)
0.430.390.280.350.38
Upgrade
EPS Growth
10.92%36.40%-18.56%-7.69%18.99%
Upgrade
Free Cash Flow
-2,101990.852,0432,897
Upgrade
Free Cash Flow Per Share
-0.490.230.470.67
Upgrade
Dividend Per Share
0.4280.4240.3400.4170.376
Upgrade
Dividend Growth
0.85%25.04%-18.57%10.76%19.00%
Upgrade
Gross Margin
32.54%30.47%28.98%32.57%35.44%
Upgrade
Operating Margin
7.40%5.56%5.09%7.24%8.76%
Upgrade
Profit Margin
6.10%5.83%4.32%5.95%7.14%
Upgrade
Free Cash Flow Margin
-7.35%3.51%8.10%12.73%
Upgrade
EBITDA
3,2842,6312,4822,9553,181
Upgrade
EBITDA Margin
10.83%9.20%8.78%11.71%13.98%
Upgrade
D&A For EBITDA
1,0401,0401,0431,1291,188
Upgrade
EBIT
2,2441,5911,4391,8261,993
Upgrade
EBIT Margin
7.40%5.56%5.09%7.24%8.76%
Upgrade
Effective Tax Rate
25.55%25.57%29.39%29.93%30.12%
Upgrade
Advertising Expenses
1,4991,3201,1821,3131,744
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.