Lippo Limited (HKG:0226)
0.6200
+0.0100 (1.61%)
Jul 16, 2025, 3:09 PM HKT
Lippo Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 831.8 | 792.29 | 661.43 | 708.04 | 738.01 | Upgrade |
Other Revenue | 17.05 | 21.23 | 16.35 | 20.13 | 25.99 | Upgrade |
848.84 | 813.52 | 677.77 | 728.17 | 764 | Upgrade | |
Revenue Growth (YoY) | 4.34% | 20.03% | -6.92% | -4.69% | -17.42% | Upgrade |
Cost of Revenue | 297.27 | 313.74 | 293.65 | 333.66 | 338.6 | Upgrade |
Gross Profit | 551.57 | 499.78 | 384.13 | 394.52 | 425.41 | Upgrade |
Selling, General & Admin | 433.54 | 442.36 | 420.68 | 438.82 | 415.71 | Upgrade |
Other Operating Expenses | 199.81 | 168.73 | 159.27 | 163.48 | 224.19 | Upgrade |
Operating Expenses | 633.35 | 611.09 | 579.95 | 602.3 | 639.9 | Upgrade |
Operating Income | -81.77 | -111.3 | -195.82 | -207.78 | -214.49 | Upgrade |
Interest Expense | -118.6 | -111.03 | -71.26 | -57.96 | -69.23 | Upgrade |
Interest & Investment Income | - | - | - | 0.12 | 0.81 | Upgrade |
Earnings From Equity Investments | -1,143 | 170.67 | 510.24 | 701.32 | -1,235 | Upgrade |
Currency Exchange Gain (Loss) | 3.19 | -2.75 | -6.78 | -14.53 | 4.49 | Upgrade |
Other Non Operating Income (Expenses) | -61.92 | 17.53 | -106.01 | 227.87 | 175.81 | Upgrade |
EBT Excluding Unusual Items | -1,402 | -36.88 | 130.36 | 649.03 | -1,338 | Upgrade |
Gain (Loss) on Sale of Investments | - | -0.53 | -0.11 | 2.91 | -1.47 | Upgrade |
Gain (Loss) on Sale of Assets | -11.98 | -3.11 | 21.83 | 10.06 | -44.51 | Upgrade |
Asset Writedown | -105.51 | -26.52 | -24.37 | -14.94 | -76.89 | Upgrade |
Legal Settlements | -386.48 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 16.48 | 12.04 | 62.38 | Upgrade |
Pretax Income | -1,906 | -67.05 | 144.2 | 659.11 | -1,398 | Upgrade |
Income Tax Expense | 9.2 | 1.64 | 0.09 | -16.77 | 12.08 | Upgrade |
Earnings From Continuing Operations | -1,915 | -68.68 | 144.11 | 675.87 | -1,410 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 179.47 | Upgrade |
Net Income to Company | -1,915 | -68.68 | 144.11 | 675.87 | -1,231 | Upgrade |
Minority Interest in Earnings | 503.8 | 33.3 | -18.83 | -175.8 | 330.19 | Upgrade |
Net Income | -1,412 | -35.38 | 125.28 | 500.07 | -900.43 | Upgrade |
Net Income to Common | -1,412 | -35.38 | 125.28 | 500.07 | -900.43 | Upgrade |
Net Income Growth | - | - | -74.95% | - | - | Upgrade |
Shares Outstanding (Basic) | 493 | 493 | 493 | 493 | 493 | Upgrade |
Shares Outstanding (Diluted) | 493 | 493 | 493 | 493 | 493 | Upgrade |
EPS (Basic) | -2.86 | -0.07 | 0.25 | 1.01 | -1.83 | Upgrade |
EPS (Diluted) | -2.86 | -0.07 | 0.25 | 1.01 | -1.83 | Upgrade |
EPS Growth | - | - | -74.95% | - | - | Upgrade |
Free Cash Flow | 146.29 | -148.95 | -77.76 | 56.39 | -156.83 | Upgrade |
Free Cash Flow Per Share | 0.30 | -0.30 | -0.16 | 0.11 | -0.32 | Upgrade |
Dividend Per Share | - | - | - | 0.040 | 0.093 | Upgrade |
Dividend Growth | - | - | - | -57.14% | 3.70% | Upgrade |
Gross Margin | 64.98% | 61.43% | 56.67% | 54.18% | 55.68% | Upgrade |
Operating Margin | -9.63% | -13.68% | -28.89% | -28.54% | -28.07% | Upgrade |
Profit Margin | -166.30% | -4.35% | 18.48% | 68.67% | -117.86% | Upgrade |
Free Cash Flow Margin | 17.23% | -18.31% | -11.47% | 7.74% | -20.53% | Upgrade |
EBITDA | -11.44 | -32.08 | -120.24 | -139.86 | -154.44 | Upgrade |
EBITDA Margin | -1.35% | -3.94% | -17.74% | -19.21% | -20.21% | Upgrade |
D&A For EBITDA | 70.33 | 79.23 | 75.58 | 67.93 | 60.05 | Upgrade |
EBIT | -81.77 | -111.3 | -195.82 | -207.78 | -214.49 | Upgrade |
EBIT Margin | -9.63% | -13.68% | -28.89% | -28.54% | -28.07% | Upgrade |
Effective Tax Rate | - | - | 0.06% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.