CITIC Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	367,701	350,829	267,921	226,904	239,704	223,995
Market Cap Growth	32.77%	30.95%	18.08%	-5.34%	7.01%	40.26%
Enterprise Value	1,694,966	1,502,033	1,807,320	1,259,771	1,261,287	1,452,312
Last Close Price	12.64	12.06	8.73	6.85	6.72	5.80
PE Ratio	5.65	5.37	4.33	3.58	3.27	3.19
Forward PE	5.16	4.86	3.74	3.03	3.02	3.18
PS Ratio	0.35	0.34	0.27	0.23	0.25	0.25
PB Ratio	0.22	0.21	0.18	0.15	0.17	0.19
P/TBV Ratio	0.45	0.43	0.36	0.32	0.34	0.32
P/FCF Ratio	-	-	-	-	1.45	-
P/OCF Ratio	-	-	-	-	1.28	-
PEG Ratio	-	1.66	1.66	1.66	1.66	1.66
EV/Sales Ratio	1.62	1.44	1.79	1.30	1.32	1.61
EV/EBITDA Ratio	4.63	4.23	5.08	3.46	3.63	4.71
EV/EBIT Ratio	5.05	4.64	5.54	3.72	3.88	4.93
EV/FCF Ratio	-	-	-	-	7.65	-
Debt / Equity Ratio	2.06	2.06	1.93	2.00	1.68	1.62
Debt / EBITDA Ratio	9.68	9.68	8.21	8.08	6.75	6.00
Debt / FCF Ratio	-	-	-	-	14.24	-
Net Debt / Equity Ratio	0.32	0.32	0.44	0.68	0.41	0.73
Net Debt / EBITDA Ratio	1.50	1.50	1.89	2.74	1.63	2.75
Net Debt / FCF Ratio	-	-	-6.68	-19.22	3.43	-13.01
Asset Turnover	0.08	0.08	0.08	0.08	0.09	0.09
Inventory Turnover	3.69	3.69	3.46	3.14	3.49	4.17
Quick Ratio	0.48	0.48	0.39	0.35	0.33	0.20
Current Ratio	1.60	1.60	1.61	1.57	1.55	1.39
Return on Equity (ROE)	7.93%	7.93%	7.81%	8.19%	9.34%	9.22%
Return on Assets (ROA)	1.45%	1.45%	1.64%	1.76%	1.80%	1.80%
Return on Invested Capital (ROIC)	12.76%	11.58%	11.60%	13.20%	14.16%	13.18%
Return on Capital Employed (ROCE)	4.20%	4.20%	4.80%	5.20%	5.30%	5.80%
Earnings Yield	17.77%	18.63%	23.12%	27.96%	30.62%	31.35%
FCF Yield	-	-	-37.48%	-22.87%	68.82%	-29.10%
Dividend Yield	5.31%	5.40%	6.70%	8.28%	9.88%	10.45%
Payout Ratio	27.43%	-	26.24%	30.04%	25.26%	22.29%
Total Shareholder Return	5.31%	5.40%	6.70%	8.28%	9.88%	10.45%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.