Kingdee International Software Group Company Limited (HKG:0268)
Hong Kong
· Delayed Price · Currency is HKD 13.22
-0.24 (-1.78%)
Apr 3, 2025, 4:08 PM HKT
HKG:0268 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -142.07 | -209.89 | -389.16 | -302.33 | -335.48 | Upgrade
|
| Depreciation & Amortization | 123.57 | 87.95 | 93.12 | 85.76 | 74.03 | Upgrade
|
| Other Amortization | 485.16 | 411.07 | 320.62 | 352.81 | 418.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.11 | 0.34 | 6.77 | 1.51 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 48.97 | 15.59 | -4.06 | 17.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 103.91 | 49.31 | 5.43 | -8.19 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -28.51 | -12.85 | -8.32 | 3.32 | Upgrade
|
| Stock-Based Compensation | - | 96.28 | 115.14 | 107.41 | 161.19 | Upgrade
|
| Other Operating Activities | 466.88 | -203.45 | -189.93 | -174.53 | -118.67 | Upgrade
|
| Change in Accounts Receivable | - | -336.29 | -155.68 | -92.27 | -41.38 | Upgrade
|
| Change in Inventory | - | -0.74 | -14.83 | -11.5 | -11.57 | Upgrade
|
| Change in Accounts Payable | - | 144.55 | 42.11 | -1.24 | -76.28 | Upgrade
|
| Change in Unearned Revenue | - | 491.04 | 456.64 | 665.29 | 493.16 | Upgrade
|
| Operating Cash Flow | 933.53 | 653.32 | 374.44 | 660.56 | 473.02 | Upgrade
|
| Operating Cash Flow Growth | 42.89% | 74.48% | -43.31% | 39.65% | -50.88% | Upgrade
|
| Capital Expenditures | -191.19 | -417.12 | -399.42 | -322.85 | -42.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.04 | 2.62 | 29.08 | 1.42 | 0.3 | Upgrade
|
| Cash Acquisitions | - | -9.06 | - | -50.3 | -12 | Upgrade
|
| Divestitures | - | - | -21.96 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -489.39 | -479.48 | -488.29 | -449.04 | -310.29 | Upgrade
|
| Investment in Securities | -587.83 | -68.68 | 687.93 | -24.33 | -562.18 | Upgrade
|
| Other Investing Activities | 192.44 | -332.85 | -594.37 | -359.64 | -563.85 | Upgrade
|
| Investing Cash Flow | -1,074 | -1,305 | -787.03 | -1,205 | -1,491 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 120 | Upgrade
|
| Long-Term Debt Issued | 5.08 | 480 | 503 | - | - | Upgrade
|
| Total Debt Issued | 5.08 | 480 | 503 | - | 120 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -199.63 | Upgrade
|
| Long-Term Debt Repaid | -614.46 | -210.24 | -62.59 | -153.22 | -46.85 | Upgrade
|
| Total Debt Repaid | -614.46 | -210.24 | -62.59 | -153.22 | -246.47 | Upgrade
|
| Net Debt Issued (Repaid) | -609.38 | 269.76 | 440.41 | -153.22 | -126.47 | Upgrade
|
| Issuance of Common Stock | 7.25 | 1,417 | 24.66 | 15.2 | 2,128 | Upgrade
|
| Repurchase of Common Stock | -707.15 | -61.14 | -167.64 | -35.82 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -36.72 | Upgrade
|
| Other Financing Activities | 18 | 45 | 3.1 | 30 | 0.83 | Upgrade
|
| Financing Cash Flow | -1,291 | 1,671 | 300.53 | -143.84 | 1,966 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.36 | 1.23 | 7.99 | -18.8 | -93.22 | Upgrade
|
| Net Cash Flow | -1,434 | 1,021 | -104.08 | -706.82 | 854.86 | Upgrade
|
| Free Cash Flow | 742.34 | 236.2 | -24.98 | 337.71 | 430.42 | Upgrade
|
| Free Cash Flow Growth | 214.29% | - | - | -21.54% | -53.43% | Upgrade
|
| Free Cash Flow Margin | 11.87% | 4.16% | -0.51% | 8.09% | 12.82% | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.07 | -0.01 | 0.10 | 0.13 | Upgrade
|
| Cash Interest Paid | 12.99 | 18.17 | 3.44 | 6 | 12.72 | Upgrade
|
| Cash Income Tax Paid | 5.06 | 3.73 | 3.98 | 7.23 | 14.14 | Upgrade
|
| Levered Free Cash Flow | 290.83 | -5.06 | -195.09 | -34.19 | 570.54 | Upgrade
|
| Unlevered Free Cash Flow | 301.22 | 8.66 | -190.3 | -31.01 | 578.57 | Upgrade
|
| Change in Net Working Capital | -431.35 | -524.58 | -555.23 | -501.52 | -531.63 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.