Cathay Pacific Airways Limited (HKG:0293)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
10.52
0.00 (0.00%)
Mar 28, 2025, 4:08 PM HKT

Cathay Pacific Airways Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
104,37194,48551,03645,58746,934
Upgrade
Revenue Growth (YoY)
10.46%85.13%11.95%-2.87%-56.13%
Upgrade
Cost of Revenue
71,79661,34730,62429,70040,907
Upgrade
Gross Profit
32,57533,13820,41215,8876,027
Upgrade
Other Operating Expenses
6,8887,7014,5133,6223,133
Upgrade
Operating Expenses
19,39820,13916,94116,44717,732
Upgrade
Operating Income
13,17712,9993,471-560-11,705
Upgrade
Interest Expense
-3,897-3,852-3,148-2,729-3,013
Upgrade
Interest & Investment Income
4495711356686
Upgrade
Earnings From Equity Investments
331-1,534-6,677-1,985-1,282
Upgrade
Other Non Operating Income (Expenses)
65-177425-31
Upgrade
EBT Excluding Unusual Items
10,1258,167-6,145-5,183-15,945
Upgrade
Merger & Restructuring Charges
----385-2,383
Upgrade
Impairment of Goodwill
-----39
Upgrade
Gain (Loss) on Sale of Investments
9262,494302197
Upgrade
Asset Writedown
46197--708-3,961
Upgrade
Other Unusual Items
106----
Upgrade
Pretax Income
11,20310,858-6,115-6,057-22,321
Upgrade
Income Tax Expense
1,3151,068507-531-674
Upgrade
Earnings From Continuing Operations
9,8889,790-6,622-5,526-21,647
Upgrade
Minority Interest in Earnings
--1-1-1-1
Upgrade
Net Income
9,8889,789-6,623-5,527-21,648
Upgrade
Preferred Dividends & Other Adjustments
281722614596228
Upgrade
Net Income to Common
9,6079,067-7,237-6,123-21,876
Upgrade
Net Income Growth
1.01%----
Upgrade
Shares Outstanding (Basic)
6,4386,4376,4376,4375,156
Upgrade
Shares Outstanding (Diluted)
7,3847,3956,4376,4375,156
Upgrade
Shares Change (YoY)
-0.15%14.88%-24.85%31.06%
Upgrade
EPS (Basic)
1.491.41-1.12-0.95-4.24
Upgrade
EPS (Diluted)
1.331.26-1.12-0.95-4.24
Upgrade
EPS Growth
5.92%----
Upgrade
Free Cash Flow
14,33419,60714,1076,559-19,709
Upgrade
Free Cash Flow Per Share
1.942.652.191.02-3.82
Upgrade
Dividend Per Share
0.6900.430---
Upgrade
Dividend Growth
60.47%----
Upgrade
Gross Margin
31.21%35.07%40.00%34.85%12.84%
Upgrade
Operating Margin
12.63%13.76%6.80%-1.23%-24.94%
Upgrade
Profit Margin
9.21%9.60%-14.18%-13.43%-46.61%
Upgrade
Free Cash Flow Margin
13.73%20.75%27.64%14.39%-41.99%
Upgrade
EBITDA
21,44920,46710,2366,385-3,353
Upgrade
EBITDA Margin
20.55%21.66%20.06%14.01%-7.14%
Upgrade
D&A For EBITDA
8,2727,4686,7656,9458,352
Upgrade
EBIT
13,17712,9993,471-560-11,705
Upgrade
EBIT Margin
12.63%13.76%6.80%-1.23%-24.94%
Upgrade
Effective Tax Rate
11.74%9.84%---
Upgrade
Revenue as Reported
104,37194,48551,03645,58746,934
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.