SmarTone Telecommunications Holdings Limited (HKG:0315)
Hong Kong
· Delayed Price · Currency is HKD 4.150
+0.020 (0.48%)
Apr 25, 2025, 11:41 AM HKT
HKG:0315 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 6,322 | 6,221 | 6,763 | 6,957 | 6,720 | 6,986 | Upgrade
|
| Revenue Growth (YoY) | -0.35% | -8.01% | -2.79% | 3.53% | -3.81% | -16.98% | Upgrade
|
| Cost of Revenue | 2,899 | 2,815 | 3,323 | 3,424 | 3,277 | 3,539 | Upgrade
|
| Gross Profit | 3,423 | 3,406 | 3,440 | 3,533 | 3,444 | 3,448 | Upgrade
|
| Selling, General & Admin | 38.22 | 30.98 | 28.75 | 38.76 | 40.14 | 37.62 | Upgrade
|
| Other Operating Expenses | 905.74 | 935.02 | 950.15 | 916.86 | 940.97 | 981.71 | Upgrade
|
| Operating Expenses | 2,664 | 2,707 | 2,739 | 2,787 | 2,766 | 2,843 | Upgrade
|
| Operating Income | 759.39 | 699.18 | 701.77 | 745.47 | 677.31 | 604.38 | Upgrade
|
| Interest Expense | -44.71 | -37.07 | -61.6 | -76.15 | -90.28 | -113.02 | Upgrade
|
| Interest & Investment Income | 71.11 | 67.85 | 84.9 | 32.64 | 35.85 | 69.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.45 | 1.06 | -0.88 | -12.82 | -4.75 | 13.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -112.85 | -67.85 | -270.8 | -89.31 | -22.05 | -15.21 | Upgrade
|
| EBT Excluding Unusual Items | 672.5 | 663.18 | 453.38 | 599.82 | 596.08 | 559.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.05 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -85.25 | Upgrade
|
| Pretax Income | 672.5 | 663.18 | 453.38 | 599.82 | 596.03 | 473.8 | Upgrade
|
| Income Tax Expense | 191.5 | 193.05 | 184.54 | 176.89 | 153.4 | 134.18 | Upgrade
|
| Earnings From Continuing Operations | 480.99 | 470.13 | 268.85 | 422.93 | 442.64 | 339.62 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.24 | 1.98 | 39.37 | Upgrade
|
| Net Income | 480.99 | 470.13 | 268.85 | 423.17 | 444.62 | 378.99 | Upgrade
|
| Net Income to Common | 480.99 | 470.13 | 268.85 | 423.17 | 444.62 | 378.99 | Upgrade
|
| Net Income Growth | 85.85% | 74.87% | -36.47% | -4.83% | 17.32% | -40.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,103 | 1,104 | 1,106 | 1,109 | 1,115 | 1,122 | Upgrade
|
| Shares Outstanding (Diluted) | 1,103 | 1,104 | 1,106 | 1,109 | 1,115 | 1,122 | Upgrade
|
| Shares Change (YoY) | -0.28% | -0.18% | -0.27% | -0.53% | -0.64% | -0.06% | Upgrade
|
| EPS (Basic) | 0.44 | 0.43 | 0.24 | 0.38 | 0.40 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.43 | 0.24 | 0.38 | 0.40 | 0.34 | Upgrade
|
| EPS Growth | 86.48% | 75.26% | -36.33% | -4.33% | 18.05% | -39.98% | Upgrade
|
| Free Cash Flow | 1,664 | 1,560 | 1,546 | 1,324 | 1,570 | 1,477 | Upgrade
|
| Free Cash Flow Per Share | 1.51 | 1.41 | 1.40 | 1.19 | 1.41 | 1.32 | Upgrade
|
| Dividend Per Share | 0.320 | 0.320 | 0.320 | 0.300 | 0.300 | 0.295 | Upgrade
|
| Dividend Growth | - | - | 6.67% | - | 1.70% | -24.36% | Upgrade
|
| Gross Margin | 54.15% | 54.75% | 50.87% | 50.78% | 51.24% | 49.35% | Upgrade
|
| Operating Margin | 12.01% | 11.24% | 10.38% | 10.71% | 10.08% | 8.65% | Upgrade
|
| Profit Margin | 7.61% | 7.56% | 3.98% | 6.08% | 6.62% | 5.42% | Upgrade
|
| Free Cash Flow Margin | 26.31% | 25.08% | 22.85% | 19.04% | 23.36% | 21.14% | Upgrade
|
| EBITDA | 1,763 | 1,699 | 1,708 | 1,817 | 1,663 | 1,573 | Upgrade
|
| EBITDA Margin | 27.89% | 27.31% | 25.26% | 26.12% | 24.75% | 22.51% | Upgrade
|
| D&A For EBITDA | 1,004 | 999.74 | 1,006 | 1,072 | 985.81 | 968.37 | Upgrade
|
| EBIT | 759.39 | 699.18 | 701.77 | 745.47 | 677.31 | 604.38 | Upgrade
|
| EBIT Margin | 12.01% | 11.24% | 10.38% | 10.71% | 10.08% | 8.65% | Upgrade
|
| Effective Tax Rate | 28.48% | 29.11% | 40.70% | 29.49% | 25.74% | 28.32% | Upgrade
|
| Revenue as Reported | 6,322 | 6,221 | 6,763 | 6,957 | 6,720 | 6,986 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.