Maanshan Iron & Steel Company Limited (HKG:0323)
Hong Kong · Delayed Price · Currency is HKD 2.620
-0.130 (-4.73%)
Mar 26, 2026, 11:25 AM HKT
HKG:0323 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 77,525 | 79,365 | 96,403 | 99,020 | 111,050 |
Other Revenue | - | 2,452 | 2,535 | 3,133 | 2,801 |
| 77,525 | 81,817 | 98,938 | 102,154 | 113,851 | |
Revenue Growth (YoY) | -5.25% | -17.30% | -3.15% | -10.27% | 39.50% |
Cost of Revenue | 73,409 | 83,504 | 98,380 | 100,448 | 103,707 |
Gross Profit | 4,116 | -1,688 | 557.58 | 1,705 | 10,144 |
Selling, General & Admin | 1,268 | 1,111 | 1,178 | 1,145 | 1,268 |
Research & Development | 1,062 | 1,103 | 1,231 | 1,167 | 1,148 |
Other Operating Expenses | 179.73 | -0.11 | -129.47 | 470.81 | 660.04 |
Operating Expenses | 2,524 | 2,181 | 2,241 | 2,749 | 3,074 |
Operating Income | 1,592 | -3,869 | -1,684 | -1,043 | 7,070 |
Interest Expense | -466.2 | -593.92 | -506.68 | -472.86 | -653.6 |
Interest & Investment Income | 109.02 | 107.82 | 369.73 | 860.43 | 864.62 |
Currency Exchange Gain (Loss) | - | -41.54 | -6.09 | -76.96 | 9.78 |
Other Non Operating Income (Expenses) | -59.85 | -15.82 | -15.69 | -15.83 | -17.05 |
EBT Excluding Unusual Items | 1,175 | -4,412 | -1,843 | -748.52 | 7,274 |
Merger & Restructuring Charges | - | -20.89 | -17.67 | -370.84 | -338.97 |
Gain (Loss) on Sale of Investments | -61.78 | - | -33.31 | 28.74 | 84.97 |
Gain (Loss) on Sale of Assets | -47.65 | -270.37 | 93.86 | 440.34 | 223.74 |
Asset Writedown | -925.5 | -96.03 | -2.03 | -84.65 | -371.6 |
Other Unusual Items | - | -30.37 | 205.03 | 174.32 | 144.17 |
Pretax Income | 140.06 | -4,830 | -1,597 | -560.62 | 7,016 |
Income Tax Expense | 167.26 | 153.75 | 43.24 | 258.63 | 1,022 |
Earnings From Continuing Operations | -27.2 | -4,984 | -1,640 | -819.24 | 5,994 |
Minority Interest in Earnings | -181.6 | 324.45 | 312.74 | -38.37 | -661.72 |
Net Income | -208.81 | -4,659 | -1,327 | -857.62 | 5,332 |
Preferred Dividends & Other Adjustments | - | - | - | 27.73 | - |
Net Income to Common | -208.81 | -4,659 | -1,327 | -885.35 | 5,332 |
Net Income Growth | - | - | - | - | 168.95% |
Shares Outstanding (Basic) | 7,701 | 7,701 | 7,701 | 7,701 | 7,701 |
Shares Outstanding (Diluted) | 7,701 | 7,701 | 7,701 | 7,701 | 7,701 |
EPS (Basic) | 0.03 | -0.61 | -0.17 | -0.11 | 0.69 |
EPS (Diluted) | 0.03 | -0.61 | -0.17 | -0.11 | 0.69 |
EPS Growth | - | - | - | - | 168.93% |
Free Cash Flow | 2,162 | -721.51 | -4,407 | -1,700 | 9,188 |
Free Cash Flow Per Share | 0.28 | -0.09 | -0.57 | -0.22 | 1.19 |
Dividend Per Share | - | - | - | 0.020 | 0.350 |
Dividend Growth | - | - | - | -94.29% | 169.23% |
Gross Margin | 5.31% | -2.06% | 0.56% | 1.67% | 8.91% |
Operating Margin | 2.05% | -4.73% | -1.70% | -1.02% | 6.21% |
Profit Margin | -0.27% | -5.70% | -1.34% | -0.87% | 4.68% |
Free Cash Flow Margin | 2.79% | -0.88% | -4.46% | -1.67% | 8.07% |
EBITDA | 6,077 | 616.3 | 2,098 | 2,218 | 10,268 |
EBITDA Margin | 7.84% | 0.75% | 2.12% | 2.17% | 9.02% |
D&A For EBITDA | 4,485 | 4,485 | 3,782 | 3,261 | 3,197 |
EBIT | 1,592 | -3,869 | -1,684 | -1,043 | 7,070 |
EBIT Margin | 2.05% | -4.73% | -1.70% | -1.02% | 6.21% |
Effective Tax Rate | 119.42% | - | - | - | 14.57% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.