Vitasoy International Holdings Limited (HKG:0345)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.18
+0.03 (0.33%)
Jun 30, 2025, 4:08 PM HKT

HKG:0345 Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-116.3745.72-158.75548.35
Upgrade
Depreciation & Amortization
-522.97529.61559.62487.85
Upgrade
Loss (Gain) From Sale of Assets
-5.72-0.82.725.96
Upgrade
Asset Writedown & Restructuring Costs
-12.174.6473.535.83
Upgrade
Loss (Gain) From Sale of Investments
----42.8
Upgrade
Loss (Gain) on Equity Investments
-23.7422.25-22.24
Upgrade
Stock-Based Compensation
-21.8725.5513.4815.46
Upgrade
Provision & Write-off of Bad Debts
--4.711.2811.870.25
Upgrade
Other Operating Activities
-29.914.36-128.7715.19
Upgrade
Change in Accounts Receivable
-79.6395.2777.77-120.37
Upgrade
Change in Inventory
-48.182.94-55.94-85.09
Upgrade
Change in Accounts Payable
--65.62-332.85-270.5291.73
Upgrade
Change in Other Net Operating Assets
-0.4214.39-0.61-0.42
Upgrade
Operating Cash Flow
-790.54502.36124.391,260
Upgrade
Operating Cash Flow Growth
-57.37%303.85%-90.13%-0.00%
Upgrade
Capital Expenditures
--146.3-187.47-409.51-649.58
Upgrade
Sale of Property, Plant & Equipment
-3.528.193.061.55
Upgrade
Sale (Purchase) of Intangibles
-----0.29
Upgrade
Investment in Securities
--174.74-22.25--
Upgrade
Other Investing Activities
-23.2312.386.1911.62
Upgrade
Investing Cash Flow
--294.29-189.16-400.26-636.7
Upgrade
Long-Term Debt Issued
-61.33525.12484.57149.11
Upgrade
Long-Term Debt Repaid
--411.78-547.62-218.62-353.75
Upgrade
Net Debt Issued (Repaid)
--350.44-22.5265.95-204.63
Upgrade
Issuance of Common Stock
-15.974.6724.5938.03
Upgrade
Repurchase of Common Stock
--6.17--10-
Upgrade
Common Dividends Paid
--29.98-13.89-310.07-342.59
Upgrade
Other Financing Activities
--32.86-334.53-55.29-43.22
Upgrade
Financing Cash Flow
--403.49-366.26-84.83-552.41
Upgrade
Foreign Exchange Rate Adjustments
--4.59-13.5212.0451.56
Upgrade
Net Cash Flow
-88.17-66.58-348.66122.22
Upgrade
Free Cash Flow
-644.25314.88-285.12610.19
Upgrade
Free Cash Flow Growth
-104.60%--236.40%
Upgrade
Free Cash Flow Margin
-10.36%4.97%-4.39%8.11%
Upgrade
Free Cash Flow Per Share
-0.600.29-0.270.57
Upgrade
Cash Interest Paid
-30.0332.5523.0711.77
Upgrade
Cash Income Tax Paid
-10.5324.965.18188.25
Upgrade
Levered Free Cash Flow
-569.9193.47-311.69404.2
Upgrade
Unlevered Free Cash Flow
-588.67213.81-297.27411.56
Upgrade
Change in Net Working Capital
-34.18-75.28173.93350.3-158.17
Upgrade
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.